[HUNZPTY] QoQ Cumulative Quarter Result on 30-Jun-2014 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 344.36%
YoY- -75.88%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 146,223 91,418 53,003 132,850 101,999 64,306 31,311 179.65%
PBT 35,144 21,678 14,043 68,306 19,420 16,784 4,663 284.87%
Tax -9,389 -5,130 -3,385 -21,198 -5,935 -5,514 -2,073 173.99%
NP 25,755 16,548 10,658 47,108 13,485 11,270 2,590 363.07%
-
NP to SH 17,014 11,500 7,628 40,050 9,013 8,842 1,438 420.01%
-
Tax Rate 26.72% 23.66% 24.10% 31.03% 30.56% 32.85% 44.46% -
Total Cost 120,468 74,870 42,345 85,742 88,514 53,036 28,721 160.31%
-
Net Worth 776,823 786,132 785,502 733,092 687,611 647,684 711,227 6.06%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - 10,882 -
Div Payout % - - - - - - 756.76% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 776,823 786,132 785,502 733,092 687,611 647,684 711,227 6.06%
NOSH 223,868 224,609 227,023 216,251 211,572 200,521 194,324 9.90%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 17.61% 18.10% 20.11% 35.46% 13.22% 17.53% 8.27% -
ROE 2.19% 1.46% 0.97% 5.46% 1.31% 1.37% 0.20% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 65.32 40.70 23.35 61.43 48.21 32.07 16.11 154.49%
EPS 7.60 5.12 3.36 18.52 4.26 4.41 0.74 373.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.60 -
NAPS 3.47 3.50 3.46 3.39 3.25 3.23 3.66 -3.49%
Adjusted Per Share Value based on latest NOSH - 229,450
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 64.93 40.59 23.54 58.99 45.29 28.55 13.90 179.70%
EPS 7.55 5.11 3.39 17.78 4.00 3.93 0.64 418.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.83 -
NAPS 3.4494 3.4908 3.488 3.2553 3.0533 2.876 3.1582 6.06%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.36 1.87 1.95 1.95 1.93 2.10 2.27 -
P/RPS 3.61 4.59 8.35 3.17 4.00 6.55 14.09 -59.69%
P/EPS 31.05 36.52 58.04 10.53 45.31 47.62 306.76 -78.31%
EY 3.22 2.74 1.72 9.50 2.21 2.10 0.33 357.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.47 -
P/NAPS 0.68 0.53 0.56 0.58 0.59 0.65 0.62 6.35%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 26/02/15 26/11/14 27/08/14 28/05/14 24/02/14 29/11/13 -
Price 2.36 1.86 1.92 1.97 1.95 2.00 2.31 -
P/RPS 3.61 4.57 8.22 3.21 4.04 6.24 14.34 -60.16%
P/EPS 31.05 36.33 57.14 10.64 45.77 45.36 312.16 -78.56%
EY 3.22 2.75 1.75 9.40 2.18 2.20 0.32 366.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.42 -
P/NAPS 0.68 0.53 0.55 0.58 0.60 0.62 0.63 5.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment