[HUNZPTY] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 18050.29%
YoY- -79.69%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 54,805 38,415 53,003 30,851 37,693 32,995 31,311 45.28%
PBT 13,466 7,635 14,043 48,886 2,636 12,121 4,663 102.92%
Tax -4,259 -1,745 -3,385 -15,263 -421 -3,441 -2,073 61.68%
NP 9,207 5,890 10,658 33,623 2,215 8,680 2,590 133.10%
-
NP to SH 5,514 3,872 7,628 31,037 171 7,404 1,438 145.18%
-
Tax Rate 31.63% 22.86% 24.10% 31.22% 15.97% 28.39% 44.46% -
Total Cost 45,598 32,525 42,345 -2,772 35,478 24,315 28,721 36.12%
-
Net Worth 771,515 797,176 785,502 777,837 789,285 675,653 711,227 5.57%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - 10,882 -
Div Payout % - - - - - - 756.76% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 771,515 797,176 785,502 777,837 789,285 675,653 711,227 5.57%
NOSH 222,338 227,764 227,023 229,450 242,857 209,180 194,324 9.40%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 16.80% 15.33% 20.11% 108.99% 5.88% 26.31% 8.27% -
ROE 0.71% 0.49% 0.97% 3.99% 0.02% 1.10% 0.20% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 24.65 16.87 23.35 13.45 15.52 15.77 16.11 32.81%
EPS 2.48 1.70 3.36 13.52 0.07 3.54 0.74 124.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.60 -
NAPS 3.47 3.50 3.46 3.39 3.25 3.23 3.66 -3.49%
Adjusted Per Share Value based on latest NOSH - 229,450
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 24.34 17.06 23.54 13.70 16.74 14.65 13.90 45.32%
EPS 2.45 1.72 3.39 13.78 0.08 3.29 0.64 144.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.83 -
NAPS 3.4259 3.5398 3.488 3.454 3.5048 3.0002 3.1582 5.57%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.36 1.87 1.95 1.95 1.93 2.10 2.27 -
P/RPS 9.57 11.09 8.35 14.50 12.44 13.31 14.09 -22.75%
P/EPS 95.16 110.00 58.04 14.42 2,741.02 59.33 306.76 -54.20%
EY 1.05 0.91 1.72 6.94 0.04 1.69 0.33 116.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.47 -
P/NAPS 0.68 0.53 0.56 0.58 0.59 0.65 0.62 6.35%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 26/02/15 26/11/14 27/08/14 28/05/14 24/02/14 29/11/13 -
Price 2.36 1.86 1.92 1.97 1.95 2.00 2.31 -
P/RPS 9.57 11.03 8.22 14.65 12.56 12.68 14.34 -23.65%
P/EPS 95.16 109.41 57.14 14.56 2,769.42 56.50 312.16 -54.73%
EY 1.05 0.91 1.75 6.87 0.04 1.77 0.32 120.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.42 -
P/NAPS 0.68 0.53 0.55 0.58 0.60 0.62 0.63 5.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment