[AURO] QoQ Cumulative Quarter Result on 31-May-2008 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
29-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- -26.45%
YoY- 36.15%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Cumulative Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 1,753 771 16,837 13,904 11,344 5,632 24,014 -82.56%
PBT -3,508 -1,644 -6,670 -4,355 -3,444 -1,593 -10,567 -52.08%
Tax 0 0 0 0 0 0 0 -
NP -3,508 -1,644 -6,670 -4,355 -3,444 -1,593 -10,567 -52.08%
-
NP to SH -3,508 -1,644 -6,670 -4,355 -3,444 -1,593 -10,567 -52.08%
-
Tax Rate - - - - - - - -
Total Cost 5,261 2,415 23,507 18,259 14,788 7,225 34,581 -71.53%
-
Net Worth 77,813 80,556 81,761 83,865 84,537 86,308 88,346 -8.12%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 77,813 80,556 81,761 83,865 84,537 86,308 88,346 -8.12%
NOSH 318,909 322,352 320,634 320,220 318,888 318,600 320,212 -0.27%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -200.11% -213.23% -39.62% -31.32% -30.36% -28.28% -44.00% -
ROE -4.51% -2.04% -8.16% -5.19% -4.07% -1.85% -11.96% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 0.55 0.24 5.25 4.34 3.56 1.77 7.50 -82.50%
EPS -1.10 -0.51 -2.08 -1.36 -1.08 -0.50 -3.30 -51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.244 0.2499 0.255 0.2619 0.2651 0.2709 0.2759 -7.87%
Adjusted Per Share Value based on latest NOSH - 325,357
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 0.29 0.13 2.75 2.27 1.85 0.92 3.92 -82.40%
EPS -0.57 -0.27 -1.09 -0.71 -0.56 -0.26 -1.73 -52.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.1316 0.1336 0.137 0.1381 0.141 0.1443 -8.12%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.45 0.15 0.14 0.24 0.22 0.28 0.27 -
P/RPS 81.86 62.71 2.67 5.53 6.18 15.84 3.60 704.15%
P/EPS -40.91 -29.41 -6.73 -17.65 -20.37 -56.00 -8.18 192.73%
EY -2.44 -3.40 -14.86 -5.67 -4.91 -1.79 -12.22 -65.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 0.60 0.55 0.92 0.83 1.03 0.98 52.25%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 29/04/09 22/01/09 29/10/08 29/07/08 24/04/08 29/01/08 30/10/07 -
Price 0.12 0.45 0.14 0.30 0.22 0.24 0.30 -
P/RPS 21.83 188.14 2.67 6.91 6.18 13.58 4.00 210.29%
P/EPS -10.91 -88.24 -6.73 -22.06 -20.37 -48.00 -9.09 12.95%
EY -9.17 -1.13 -14.86 -4.53 -4.91 -2.08 -11.00 -11.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.80 0.55 1.15 0.83 0.89 1.09 -41.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment