[AURO] QoQ Cumulative Quarter Result on 31-Aug-2008 [#4]

Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- -53.16%
YoY- 36.88%
View:
Show?
Cumulative Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 2,876 1,753 771 16,837 13,904 11,344 5,632 -36.08%
PBT -5,104 -3,508 -1,644 -6,670 -4,355 -3,444 -1,593 117.18%
Tax 0 0 0 0 0 0 0 -
NP -5,104 -3,508 -1,644 -6,670 -4,355 -3,444 -1,593 117.18%
-
NP to SH -5,104 -3,508 -1,644 -6,670 -4,355 -3,444 -1,593 117.18%
-
Tax Rate - - - - - - - -
Total Cost 7,980 5,261 2,415 23,507 18,259 14,788 7,225 6.84%
-
Net Worth 76,240 77,813 80,556 81,761 83,865 84,537 86,308 -7.92%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 76,240 77,813 80,556 81,761 83,865 84,537 86,308 -7.92%
NOSH 318,999 318,909 322,352 320,634 320,220 318,888 318,600 0.08%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin -177.47% -200.11% -213.23% -39.62% -31.32% -30.36% -28.28% -
ROE -6.69% -4.51% -2.04% -8.16% -5.19% -4.07% -1.85% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 0.90 0.55 0.24 5.25 4.34 3.56 1.77 -36.26%
EPS -1.60 -1.10 -0.51 -2.08 -1.36 -1.08 -0.50 116.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.239 0.244 0.2499 0.255 0.2619 0.2651 0.2709 -8.00%
Adjusted Per Share Value based on latest NOSH - 321,449
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 0.47 0.29 0.13 2.75 2.27 1.85 0.92 -36.06%
EPS -0.83 -0.57 -0.27 -1.09 -0.71 -0.56 -0.26 116.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1245 0.1271 0.1316 0.1336 0.137 0.1381 0.141 -7.95%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.14 0.45 0.15 0.14 0.24 0.22 0.28 -
P/RPS 15.53 81.86 62.71 2.67 5.53 6.18 15.84 -1.30%
P/EPS -8.75 -40.91 -29.41 -6.73 -17.65 -20.37 -56.00 -70.95%
EY -11.43 -2.44 -3.40 -14.86 -5.67 -4.91 -1.79 243.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.84 0.60 0.55 0.92 0.83 1.03 -31.00%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/07/09 29/04/09 22/01/09 29/10/08 29/07/08 24/04/08 29/01/08 -
Price 0.18 0.12 0.45 0.14 0.30 0.22 0.24 -
P/RPS 19.97 21.83 188.14 2.67 6.91 6.18 13.58 29.28%
P/EPS -11.25 -10.91 -88.24 -6.73 -22.06 -20.37 -48.00 -61.95%
EY -8.89 -9.17 -1.13 -14.86 -4.53 -4.91 -2.08 163.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.49 1.80 0.55 1.15 0.83 0.89 -10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment