[BIPORT] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[BIPORT] BINTULU PORT HOLDINGS BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 85.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIPORT's Result
BIPORT's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 71,668 279,532 209,239 139,219 72,891 274,835 0 -
PBT 36,251 117,978 85,391 55,740 30,058 100,098 0 -
Tax -10,251 -34,269 -24,181 -15,991 -8,660 -28,743 0 -
NP 26,000 83,709 61,210 39,749 21,398 71,355 0 -
-
NP to SH 26,000 83,709 61,210 39,749 21,398 71,355 0 -
-
Tax Rate 28.28% 29.05% 28.32% 28.69% 28.81% 28.71% - -
Total Cost 45,668 195,823 148,029 99,470 51,493 203,480 0 -
-
Net Worth 763,920 728,729 680,873 633,071 0 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 18,904 18,537 17,760 - - - -
Div Payout % - 22.58% 30.28% 44.68% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 763,920 728,729 680,873 633,071 0 0 0 -
NOSH 400,000 378,089 370,744 355,218 310,115 400,870 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 36.28% 29.95% 29.25% 28.55% 29.36% 25.96% 0.00% -
ROE 3.40% 11.49% 8.99% 6.28% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.92 73.93 56.44 39.19 23.50 68.56 0.00 -
EPS 6.50 22.14 16.51 11.19 6.90 17.80 0.00 -
DPS 0.00 5.00 5.00 5.00 0.00 0.00 0.00 -
NAPS 1.9098 1.9274 1.8365 1.7822 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,803
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.58 60.77 45.49 30.27 15.85 59.75 0.00 -
EPS 5.65 18.20 13.31 8.64 4.65 15.51 0.00 -
DPS 0.00 4.11 4.03 3.86 0.00 0.00 0.00 -
NAPS 1.6607 1.5842 1.4802 1.3762 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 - - - -
Price 2.15 2.00 1.80 2.02 0.00 0.00 0.00 -
P/RPS 12.00 2.71 3.19 5.15 0.00 0.00 0.00 -
P/EPS 33.08 9.03 10.90 18.05 0.00 0.00 0.00 -
EY 3.02 11.07 9.17 5.54 0.00 0.00 0.00 -
DY 0.00 2.50 2.78 2.48 0.00 0.00 0.00 -
P/NAPS 1.13 1.04 0.98 1.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 27/02/02 29/11/01 29/08/01 28/05/01 17/05/01 - -
Price 2.19 2.06 2.00 2.11 1.99 1.98 0.00 -
P/RPS 12.22 2.79 3.54 5.38 8.47 0.00 0.00 -
P/EPS 33.69 9.30 12.11 18.86 28.84 0.00 0.00 -
EY 2.97 10.75 8.26 5.30 3.47 0.00 0.00 -
DY 0.00 2.43 2.50 2.37 0.00 0.00 0.00 -
P/NAPS 1.15 1.07 1.09 1.18 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment