[BIPORT] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[BIPORT] BINTULU PORT HOLDINGS BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 85.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIPORT's Result
BIPORT's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 278,309 279,532 280,882 139,219 72,891 0 0 -
PBT 124,171 117,978 110,871 55,740 30,058 0 0 -
Tax -35,860 -34,269 -31,493 -15,991 -8,660 0 0 -
NP 88,311 83,709 79,378 39,749 21,398 0 0 -
-
NP to SH 88,311 83,709 79,378 39,749 21,398 0 0 -
-
Tax Rate 28.88% 29.05% 28.41% 28.69% 28.81% - - -
Total Cost 189,998 195,823 201,504 99,470 51,493 0 0 -
-
Net Worth 763,920 771,611 733,950 712,530 0 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 19,990 19,990 19,990 - - - - -
Div Payout % 22.64% 23.88% 25.18% - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 763,920 771,611 733,950 712,530 0 0 0 -
NOSH 400,000 400,338 399,646 399,803 310,115 403,733 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 31.73% 29.95% 28.26% 28.55% 29.36% 0.00% 0.00% -
ROE 11.56% 10.85% 10.82% 5.58% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 69.58 69.82 70.28 34.82 23.50 0.00 0.00 -
EPS 22.08 20.91 19.86 9.94 6.90 0.00 0.00 -
DPS 5.00 4.99 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.9098 1.9274 1.8365 1.7822 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,803
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 60.50 60.77 61.06 30.27 15.85 0.00 0.00 -
EPS 19.20 18.20 17.26 8.64 4.65 0.00 0.00 -
DPS 4.35 4.35 4.35 0.00 0.00 0.00 0.00 -
NAPS 1.6607 1.6774 1.5955 1.549 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 - - - -
Price 2.15 2.00 1.80 2.02 0.00 0.00 0.00 -
P/RPS 3.09 2.86 2.56 5.80 0.00 0.00 0.00 -
P/EPS 9.74 9.56 9.06 20.32 0.00 0.00 0.00 -
EY 10.27 10.45 11.03 4.92 0.00 0.00 0.00 -
DY 2.33 2.50 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.04 0.98 1.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 27/02/02 29/11/01 - - - - -
Price 2.19 2.06 2.00 0.00 0.00 0.00 0.00 -
P/RPS 3.15 2.95 2.85 0.00 0.00 0.00 0.00 -
P/EPS 9.92 9.85 10.07 0.00 0.00 0.00 0.00 -
EY 10.08 10.15 9.93 0.00 0.00 0.00 0.00 -
DY 2.28 2.42 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.07 1.09 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment