[MERIDIAN] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 7.68%
YoY- -67.15%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 70,121 40,673 124,870 91,395 65,288 32,684 181,408 -47.02%
PBT -5,830 -939 -1,963 7,397 6,078 5,399 14,587 -
Tax -2,288 -1,262 -1,127 -2,138 -1,194 -1,283 -2,648 -9.30%
NP -8,118 -2,201 -3,090 5,259 4,884 4,116 11,939 -
-
NP to SH -8,118 -2,201 -3,090 5,259 4,884 4,116 11,939 -
-
Tax Rate - - - 28.90% 19.64% 23.76% 18.15% -
Total Cost 78,239 42,874 127,960 86,136 60,404 28,568 169,469 -40.35%
-
Net Worth 202,974 210,530 212,437 236,413 246,570 236,551 206,907 -1.27%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 202,974 210,530 212,437 236,413 246,570 236,551 206,907 -1.27%
NOSH 483,273 478,478 482,812 482,477 474,174 473,103 459,795 3.38%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -11.58% -5.41% -2.47% 5.75% 7.48% 12.59% 6.58% -
ROE -4.00% -1.05% -1.45% 2.22% 1.98% 1.74% 5.77% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 14.51 8.50 25.86 18.94 13.77 6.91 39.45 -48.75%
EPS -1.68 -0.46 -0.64 1.09 1.03 0.87 2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.44 0.44 0.49 0.52 0.50 0.45 -4.50%
Adjusted Per Share Value based on latest NOSH - 468,750
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 30.70 17.81 54.66 40.01 28.58 14.31 79.41 -47.02%
EPS -3.55 -0.96 -1.35 2.30 2.14 1.80 5.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8885 0.9216 0.93 1.0349 1.0794 1.0355 0.9058 -1.28%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.59 0.635 0.605 0.665 0.725 0.75 0.80 -
P/RPS 4.07 7.47 2.34 3.51 5.27 10.86 2.03 59.20%
P/EPS -35.12 -138.04 -94.53 61.01 70.39 86.21 30.81 -
EY -2.85 -0.72 -1.06 1.64 1.42 1.16 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.44 1.38 1.36 1.39 1.50 1.78 -14.83%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 28/05/15 18/02/15 20/11/14 28/08/14 20/05/14 26/02/14 -
Price 0.54 0.605 0.62 0.615 0.70 0.73 0.78 -
P/RPS 3.72 7.12 2.40 3.25 5.08 10.57 1.98 52.43%
P/EPS -32.15 -131.52 -96.88 56.42 67.96 83.91 30.04 -
EY -3.11 -0.76 -1.03 1.77 1.47 1.19 3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.38 1.41 1.26 1.35 1.46 1.73 -17.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment