[MERIDIAN] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -98.47%
YoY- -1726.86%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 54,202 19,927 10,033 118,456 103,211 70,121 40,673 21.03%
PBT -7,055 -10,099 -5,718 -54,660 -26,150 -5,830 -939 282.20%
Tax 0 0 0 -1,790 -2,293 -2,288 -1,262 -
NP -7,055 -10,099 -5,718 -56,450 -28,443 -8,118 -2,201 116.93%
-
NP to SH -7,055 -10,099 -5,718 -56,450 -28,443 -8,118 -2,201 116.93%
-
Tax Rate - - - - - - - -
Total Cost 61,257 30,026 15,751 174,906 131,654 78,239 42,874 26.77%
-
Net Worth 148,829 143,587 148,956 154,525 178,674 202,974 210,530 -20.59%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 148,829 143,587 148,956 154,525 178,674 202,974 210,530 -20.59%
NOSH 492,555 478,625 480,504 482,891 482,903 483,273 478,478 1.94%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -13.02% -50.68% -56.99% -47.65% -27.56% -11.58% -5.41% -
ROE -4.74% -7.03% -3.84% -36.53% -15.92% -4.00% -1.05% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 11.29 4.16 2.09 24.53 21.37 14.51 8.50 20.76%
EPS -1.48 -2.11 -1.19 -11.69 -5.89 -1.68 -0.46 117.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.31 0.32 0.37 0.42 0.44 -20.77%
Adjusted Per Share Value based on latest NOSH - 482,879
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 23.73 8.72 4.39 51.86 45.18 30.70 17.81 21.02%
EPS -3.09 -4.42 -2.50 -24.71 -12.45 -3.55 -0.96 117.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6515 0.6286 0.6521 0.6765 0.7822 0.8885 0.9216 -20.59%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.50 0.515 0.545 0.55 0.57 0.59 0.635 -
P/RPS 4.43 12.37 26.10 2.24 2.67 4.07 7.47 -29.34%
P/EPS -34.03 -24.41 -45.80 -4.70 -9.68 -35.12 -138.04 -60.58%
EY -2.94 -4.10 -2.18 -21.25 -10.33 -2.85 -0.72 154.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.72 1.76 1.72 1.54 1.40 1.44 7.70%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 24/08/16 30/05/16 29/02/16 27/11/15 20/08/15 28/05/15 -
Price 0.495 0.50 0.515 0.53 0.59 0.54 0.605 -
P/RPS 4.38 12.01 24.66 2.16 2.76 3.72 7.12 -27.60%
P/EPS -33.68 -23.70 -43.28 -4.53 -10.02 -32.15 -131.52 -59.57%
EY -2.97 -4.22 -2.31 -22.06 -9.98 -3.11 -0.76 147.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.67 1.66 1.66 1.59 1.29 1.38 10.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment