[MERIDIAN] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -53.44%
YoY- -1726.93%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 69,447 68,262 87,816 118,456 136,686 129,703 132,859 -35.03%
PBT -35,565 -58,930 -59,441 -54,662 -35,510 -13,871 -8,301 163.09%
Tax 503 498 -528 -1,790 -1,282 -2,221 -1,106 -
NP -35,062 -58,432 -59,969 -56,452 -36,792 -16,092 -9,407 139.81%
-
NP to SH -35,062 -58,432 -59,969 -56,452 -36,792 -16,092 -9,407 139.81%
-
Tax Rate - - - - - - - -
Total Cost 104,509 126,694 147,785 174,908 173,478 145,795 142,266 -18.53%
-
Net Worth 148,829 142,826 148,956 154,521 178,628 203,734 210,530 -20.59%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 148,829 142,826 148,956 154,521 178,628 203,734 210,530 -20.59%
NOSH 480,095 476,086 480,504 482,879 482,779 485,081 478,478 0.22%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -50.49% -85.60% -68.29% -47.66% -26.92% -12.41% -7.08% -
ROE -23.56% -40.91% -40.26% -36.53% -20.60% -7.90% -4.47% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 14.47 14.34 18.28 24.53 28.31 26.74 27.77 -35.16%
EPS -7.30 -12.27 -12.48 -11.69 -7.62 -3.32 -1.97 138.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.31 0.32 0.37 0.42 0.44 -20.77%
Adjusted Per Share Value based on latest NOSH - 482,879
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 30.40 29.88 38.44 51.86 59.84 56.78 58.16 -35.03%
EPS -15.35 -25.58 -26.25 -24.71 -16.11 -7.04 -4.12 139.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6515 0.6252 0.6521 0.6764 0.782 0.8919 0.9216 -20.59%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.50 0.515 0.545 0.55 0.57 0.59 0.635 -
P/RPS 3.46 3.59 2.98 2.24 2.01 2.21 2.29 31.57%
P/EPS -6.85 -4.20 -4.37 -4.70 -7.48 -17.79 -32.30 -64.33%
EY -14.61 -23.83 -22.90 -21.26 -13.37 -5.62 -3.10 180.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.72 1.76 1.72 1.54 1.40 1.44 7.70%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 24/08/16 30/05/16 29/02/16 27/11/15 20/08/15 28/05/15 -
Price 0.495 0.50 0.515 0.53 0.59 0.54 0.605 -
P/RPS 3.42 3.49 2.82 2.16 2.08 2.02 2.18 34.90%
P/EPS -6.78 -4.07 -4.13 -4.53 -7.74 -16.28 -30.77 -63.41%
EY -14.75 -24.55 -24.23 -22.06 -12.92 -6.14 -3.25 173.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.67 1.66 1.66 1.59 1.29 1.38 10.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment