[OSK] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 78.06%
YoY- -21.56%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 324,961 1,085,511 749,968 430,299 255,727 1,207,523 915,993 -49.85%
PBT 127,655 410,832 270,234 159,312 86,983 470,528 316,607 -45.39%
Tax -10,119 -67,816 -25,858 -21,048 -9,352 -51,869 -30,642 -52.19%
NP 117,536 343,016 244,376 138,264 77,631 418,659 285,965 -44.68%
-
NP to SH 116,410 339,342 241,894 136,689 76,766 412,003 281,837 -44.50%
-
Tax Rate 7.93% 16.51% 9.57% 13.21% 10.75% 11.02% 9.68% -
Total Cost 207,425 742,495 505,592 292,035 178,096 788,864 630,028 -52.28%
-
Net Worth 5,320,228 5,219,657 5,177,207 5,177,032 5,011,667 5,005,148 4,922,963 5.30%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 81,239 20,463 20,708 - 103,841 41,544 -
Div Payout % - 23.94% 8.46% 15.15% - 25.20% 14.74% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 5,320,228 5,219,657 5,177,207 5,177,032 5,011,667 5,005,148 4,922,963 5.30%
NOSH 2,095,301 2,095,301 2,095,301 2,095,000 2,095,000 2,095,000 2,095,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 36.17% 31.60% 32.58% 32.13% 30.36% 34.67% 31.22% -
ROE 2.19% 6.50% 4.67% 2.64% 1.53% 8.23% 5.72% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 15.76 53.45 36.65 20.78 12.35 58.14 44.10 -49.60%
EPS 5.65 16.40 11.68 6.60 3.71 19.84 13.57 -44.21%
DPS 0.00 4.00 1.00 1.00 0.00 5.00 2.00 -
NAPS 2.58 2.57 2.53 2.50 2.42 2.41 2.37 5.81%
Adjusted Per Share Value based on latest NOSH - 2,095,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 15.51 51.81 35.79 20.54 12.20 57.63 43.72 -49.85%
EPS 5.56 16.20 11.54 6.52 3.66 19.66 13.45 -44.47%
DPS 0.00 3.88 0.98 0.99 0.00 4.96 1.98 -
NAPS 2.5391 2.4911 2.4709 2.4708 2.3919 2.3887 2.3495 5.30%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.99 0.90 0.73 0.805 0.715 1.04 0.965 -
P/RPS 6.28 1.68 1.99 3.87 5.79 1.79 2.19 101.71%
P/EPS 17.54 5.39 6.18 12.20 19.29 5.24 7.11 82.47%
EY 5.70 18.56 16.19 8.20 5.18 19.08 14.06 -45.19%
DY 0.00 4.44 1.37 1.24 0.00 4.81 2.07 -
P/NAPS 0.38 0.35 0.29 0.32 0.30 0.43 0.41 -4.93%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 30/11/20 28/08/20 29/05/20 27/02/20 25/11/19 -
Price 0.88 0.85 0.795 0.77 0.845 0.96 0.945 -
P/RPS 5.58 1.59 2.17 3.71 6.84 1.65 2.14 89.33%
P/EPS 15.59 5.09 6.73 11.67 22.80 4.84 6.96 71.11%
EY 6.42 19.66 14.87 8.57 4.39 20.66 14.36 -41.50%
DY 0.00 4.71 1.26 1.30 0.00 5.21 2.12 -
P/NAPS 0.34 0.33 0.31 0.31 0.35 0.40 0.40 -10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment