[ENGTEX] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 14.33%
YoY- -25.19%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 509,901 344,086 150,545 599,769 449,928 289,494 131,338 146.81%
PBT 34,706 24,460 11,552 30,291 26,018 11,512 3,288 380.49%
Tax -7,233 -5,161 -2,445 -6,287 -5,171 -2,673 -879 307.06%
NP 27,473 19,299 9,107 24,004 20,847 8,839 2,409 405.90%
-
NP to SH 26,264 18,358 8,803 22,771 19,917 8,360 1,957 463.84%
-
Tax Rate 20.84% 21.10% 21.17% 20.76% 19.87% 23.22% 26.73% -
Total Cost 482,428 324,787 141,438 575,765 429,081 280,655 128,929 140.82%
-
Net Worth 246,408 241,500 233,308 224,585 220,002 209,484 201,512 14.33%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - 1,952 - - - -
Div Payout % - - - 8.58% - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 246,408 241,500 233,308 224,585 220,002 209,484 201,512 14.33%
NOSH 195,562 196,342 196,057 195,292 194,692 193,967 193,762 0.61%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 5.39% 5.61% 6.05% 4.00% 4.63% 3.05% 1.83% -
ROE 10.66% 7.60% 3.77% 10.14% 9.05% 3.99% 0.97% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 260.74 175.25 76.79 307.11 231.10 149.25 67.78 145.30%
EPS 13.43 9.35 4.49 11.66 10.23 4.31 1.01 460.38%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.26 1.23 1.19 1.15 1.13 1.08 1.04 13.63%
Adjusted Per Share Value based on latest NOSH - 196,853
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 64.19 43.32 18.95 75.51 56.64 36.45 16.54 146.75%
EPS 3.31 2.31 1.11 2.87 2.51 1.05 0.25 458.78%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.3102 0.304 0.2937 0.2827 0.277 0.2637 0.2537 14.33%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.94 1.01 1.05 1.09 0.92 0.94 0.84 -
P/RPS 0.36 0.58 1.37 0.35 0.40 0.63 1.24 -56.12%
P/EPS 7.00 10.80 23.39 9.35 8.99 21.81 83.17 -80.76%
EY 14.29 9.26 4.28 10.70 11.12 4.59 1.20 420.69%
DY 0.00 0.00 0.00 0.92 0.00 0.00 0.00 -
P/NAPS 0.75 0.82 0.88 0.95 0.81 0.87 0.81 -4.99%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 25/08/10 27/05/10 24/02/10 24/11/09 21/08/09 28/05/09 -
Price 0.94 0.98 0.98 0.97 1.18 0.90 1.00 -
P/RPS 0.36 0.56 1.28 0.32 0.51 0.60 1.48 -60.99%
P/EPS 7.00 10.48 21.83 8.32 11.53 20.88 99.01 -82.87%
EY 14.29 9.54 4.58 12.02 8.67 4.79 1.01 484.03%
DY 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.82 0.84 1.04 0.83 0.96 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment