[ENGTEX] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -93.57%
YoY- -83.07%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 599,769 449,928 289,494 131,338 751,804 607,119 419,156 26.89%
PBT 30,291 26,018 11,512 3,288 39,709 40,043 31,589 -2.75%
Tax -6,287 -5,171 -2,673 -879 -6,535 -7,234 -6,118 1.82%
NP 24,004 20,847 8,839 2,409 33,174 32,809 25,471 -3.86%
-
NP to SH 22,771 19,917 8,360 1,957 30,437 29,954 23,806 -2.91%
-
Tax Rate 20.76% 19.87% 23.22% 26.73% 16.46% 18.07% 19.37% -
Total Cost 575,765 429,081 280,655 128,929 718,630 574,310 393,685 28.75%
-
Net Worth 224,585 220,002 209,484 201,512 198,530 199,049 191,609 11.13%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 1,952 - - - 1,445 - - -
Div Payout % 8.58% - - - 4.75% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 224,585 220,002 209,484 201,512 198,530 199,049 191,609 11.13%
NOSH 195,292 194,692 193,967 193,762 192,748 193,251 193,544 0.59%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.00% 4.63% 3.05% 1.83% 4.41% 5.40% 6.08% -
ROE 10.14% 9.05% 3.99% 0.97% 15.33% 15.05% 12.42% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 307.11 231.10 149.25 67.78 390.04 314.16 216.57 26.14%
EPS 11.66 10.23 4.31 1.01 15.75 15.50 12.30 -3.49%
DPS 1.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.15 1.13 1.08 1.04 1.03 1.03 0.99 10.47%
Adjusted Per Share Value based on latest NOSH - 193,762
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 75.51 56.64 36.45 16.54 94.65 76.43 52.77 26.89%
EPS 2.87 2.51 1.05 0.25 3.83 3.77 3.00 -2.90%
DPS 0.25 0.00 0.00 0.00 0.18 0.00 0.00 -
NAPS 0.2827 0.277 0.2637 0.2537 0.2499 0.2506 0.2412 11.13%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.09 0.92 0.94 0.84 0.90 0.98 0.74 -
P/RPS 0.35 0.40 0.63 1.24 0.23 0.31 0.34 1.94%
P/EPS 9.35 8.99 21.81 83.17 5.70 6.32 6.02 34.00%
EY 10.70 11.12 4.59 1.20 17.55 15.82 16.62 -25.38%
DY 0.92 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 0.95 0.81 0.87 0.81 0.87 0.95 0.75 17.01%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 24/11/09 21/08/09 28/05/09 24/02/09 27/11/08 21/08/08 -
Price 0.97 1.18 0.90 1.00 0.85 0.76 1.13 -
P/RPS 0.32 0.51 0.60 1.48 0.22 0.24 0.52 -27.58%
P/EPS 8.32 11.53 20.88 99.01 5.38 4.90 9.19 -6.39%
EY 12.02 8.67 4.79 1.01 18.58 20.39 10.88 6.84%
DY 1.03 0.00 0.00 0.00 0.88 0.00 0.00 -
P/NAPS 0.84 1.04 0.83 0.96 0.83 0.74 1.14 -18.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment