[HYTEXIN] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 55.94%
YoY- -221.77%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 137,369 99,391 68,003 34,247 145,763 112,306 76,310 48.03%
PBT -34,270 -6,340 -8,815 -3,952 -7,787 4,637 5,463 -
Tax -305 -9,445 -558 -276 -2,172 -1,437 -1,301 -62.01%
NP -34,575 -15,785 -9,373 -4,228 -9,959 3,200 4,162 -
-
NP to SH -34,575 -15,785 -9,373 -4,228 -9,595 3,200 4,162 -
-
Tax Rate - - - - - 30.99% 23.81% -
Total Cost 171,944 115,176 77,376 38,475 155,722 109,106 72,148 78.51%
-
Net Worth 58,512 79,525 85,481 91,456 98,926 112,676 112,689 -35.42%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 58,512 79,525 85,481 91,456 98,926 112,676 112,689 -35.42%
NOSH 150,032 150,047 149,968 149,929 149,888 150,234 150,252 -0.09%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -25.17% -15.88% -13.78% -12.35% -6.83% 2.85% 5.45% -
ROE -59.09% -19.85% -10.96% -4.62% -9.70% 2.84% 3.69% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 91.56 66.24 45.35 22.84 97.25 74.75 50.79 48.17%
EPS -23.05 -10.52 -6.25 -2.82 -6.64 2.13 2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.53 0.57 0.61 0.66 0.75 0.75 -35.36%
Adjusted Per Share Value based on latest NOSH - 149,929
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 91.65 66.31 45.37 22.85 97.25 74.93 50.91 48.03%
EPS -23.07 -10.53 -6.25 -2.82 -6.40 2.14 2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3904 0.5306 0.5703 0.6102 0.66 0.7518 0.7519 -35.42%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.20 0.19 0.20 0.28 0.25 0.24 0.26 -
P/RPS 0.22 0.29 0.44 1.23 0.26 0.32 0.51 -42.93%
P/EPS -0.87 -1.81 -3.20 -9.93 -3.91 11.27 9.39 -
EY -115.22 -55.37 -31.25 -10.07 -25.61 8.88 10.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.36 0.35 0.46 0.38 0.32 0.35 28.55%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 24/02/10 26/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.18 0.20 0.22 0.20 0.29 0.32 0.22 -
P/RPS 0.20 0.30 0.49 0.88 0.30 0.43 0.43 -39.99%
P/EPS -0.78 -1.90 -3.52 -7.09 -4.53 15.02 7.94 -
EY -128.03 -52.60 -28.41 -14.10 -22.07 6.66 12.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.39 0.33 0.44 0.43 0.29 36.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment