[HYTEXIN] YoY Quarter Result on 31-Dec-2008 [#3]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -117.8%
YoY- -152.28%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 22,056 32,954 31,388 35,996 45,536 48,755 51,514 -13.17%
PBT -13,072 -7,634 -3,511 -826 3,553 3,322 7,013 -
Tax 0 -111 -2,901 -136 -1,713 -636 -941 -
NP -13,072 -7,745 -6,412 -962 1,840 2,686 6,072 -
-
NP to SH -13,072 -7,745 -6,412 -962 1,840 2,686 6,072 -
-
Tax Rate - - - - 48.21% 19.15% 13.42% -
Total Cost 35,128 40,699 37,800 36,958 43,696 46,069 45,442 -4.19%
-
Net Worth 75,040 43,528 79,586 112,734 109,203 105,039 100,450 -4.74%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - 1,499 -
Div Payout % - - - - - - 24.69% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 75,040 43,528 79,586 112,734 109,203 105,039 100,450 -4.74%
NOSH 150,080 150,096 150,163 150,312 149,593 150,055 149,925 0.01%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -59.27% -23.50% -20.43% -2.67% 4.04% 5.51% 11.79% -
ROE -17.42% -17.79% -8.06% -0.85% 1.68% 2.56% 6.04% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 14.70 21.96 20.90 23.95 30.44 32.49 34.36 -13.18%
EPS -8.71 -5.16 -4.27 -0.64 1.23 1.79 4.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.50 0.29 0.53 0.75 0.73 0.70 0.67 -4.75%
Adjusted Per Share Value based on latest NOSH - 150,312
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 14.72 21.99 20.94 24.02 30.38 32.53 34.37 -13.17%
EPS -8.72 -5.17 -4.28 -0.64 1.23 1.79 4.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.5007 0.2904 0.531 0.7522 0.7286 0.7008 0.6702 -4.74%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.17 0.18 0.19 0.24 0.30 0.31 0.32 -
P/RPS 1.16 0.82 0.91 1.00 0.99 0.95 0.93 3.75%
P/EPS -1.95 -3.49 -4.45 -37.50 24.39 17.32 7.90 -
EY -51.24 -28.67 -22.47 -2.67 4.10 5.77 12.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.13 -
P/NAPS 0.34 0.62 0.36 0.32 0.41 0.44 0.48 -5.58%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 28/02/11 24/02/10 27/02/09 29/02/08 28/02/07 27/02/06 -
Price 0.12 0.19 0.20 0.32 0.29 0.31 0.32 -
P/RPS 0.82 0.87 0.96 1.34 0.95 0.95 0.93 -2.07%
P/EPS -1.38 -3.68 -4.68 -50.00 23.58 17.32 7.90 -
EY -72.58 -27.16 -21.35 -2.00 4.24 5.77 12.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.13 -
P/NAPS 0.24 0.66 0.38 0.43 0.40 0.44 0.48 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment