[HYTEXIN] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -155.96%
YoY- -24.57%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 10,397 15,256 36,932 38,468 33,457 36,690 38,681 -19.64%
PBT -10,388 -21,588 -16,432 -16,247 -12,440 -3,074 1,678 -
Tax -367 0 0 -165 -735 -695 -1,253 -18.49%
NP -10,755 -21,588 -16,432 -16,412 -13,175 -3,769 425 -
-
NP to SH -10,755 -21,588 -16,432 -16,412 -13,175 -3,769 425 -
-
Tax Rate - - - - - - 74.67% -
Total Cost 21,152 36,844 53,364 54,880 46,632 40,459 38,256 -9.39%
-
Net Worth 37,521 49,506 115,549 61,507 95,992 111,117 106,249 -15.91%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - 1,517 -
Div Payout % - - - - - - 357.14% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 37,521 49,506 115,549 61,507 95,992 111,117 106,249 -15.91%
NOSH 150,085 150,020 150,063 150,018 149,988 150,159 151,785 -0.18%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -103.44% -141.50% -44.49% -42.66% -39.38% -10.27% 1.10% -
ROE -28.66% -43.61% -14.22% -26.68% -13.73% -3.39% 0.40% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 6.93 10.17 24.61 25.64 22.31 24.43 25.48 -19.49%
EPS -7.17 -14.39 -10.95 -10.94 -8.78 -2.51 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.25 0.33 0.77 0.41 0.64 0.74 0.70 -15.75%
Adjusted Per Share Value based on latest NOSH - 150,018
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 6.94 10.18 24.64 25.67 22.32 24.48 25.81 -19.64%
EPS -7.18 -14.40 -10.96 -10.95 -8.79 -2.51 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.01 -
NAPS 0.2503 0.3303 0.771 0.4104 0.6405 0.7414 0.7089 -15.91%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.385 0.14 0.17 0.20 0.25 0.28 0.29 -
P/RPS 5.56 1.38 0.69 0.78 1.12 1.15 1.14 30.19%
P/EPS -5.37 -0.97 -1.55 -1.83 -2.85 -11.16 103.57 -
EY -18.61 -102.79 -64.41 -54.70 -35.14 -8.96 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.45 -
P/NAPS 1.54 0.42 0.22 0.49 0.39 0.38 0.41 24.65%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 29/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.375 0.14 0.17 0.18 0.29 0.33 0.25 -
P/RPS 5.41 1.38 0.69 0.70 1.30 1.35 0.98 32.90%
P/EPS -5.23 -0.97 -1.55 -1.65 -3.30 -13.15 89.29 -
EY -19.11 -102.79 -64.41 -60.78 -30.29 -7.61 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 1.50 0.42 0.22 0.44 0.45 0.45 0.36 26.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment