[BLDPLNT] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 83.4%
YoY- 94.11%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 914,054 396,518 1,927,119 1,433,953 785,171 338,812 2,197,197 -44.18%
PBT 32,018 6,252 8,645 318 -18,920 -22,139 -62,546 -
Tax -7,734 -1,714 -3,417 -2,847 2,580 4,433 11,558 -
NP 24,284 4,538 5,228 -2,529 -16,340 -17,706 -50,988 -
-
NP to SH 23,893 4,415 4,948 -2,696 -16,245 -17,580 -50,498 -
-
Tax Rate 24.16% 27.42% 39.53% 895.28% - - - -
Total Cost 889,770 391,980 1,921,891 1,436,482 801,511 356,518 2,248,185 -46.00%
-
Net Worth 591,854 572,219 567,545 560,064 546,974 545,104 561,935 3.50%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 591,854 572,219 567,545 560,064 546,974 545,104 561,935 3.50%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.66% 1.14% 0.27% -0.18% -2.08% -5.23% -2.32% -
ROE 4.04% 0.77% 0.87% -0.48% -2.97% -3.23% -8.99% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 977.60 424.08 2,061.09 1,533.64 839.76 362.37 2,349.94 -44.18%
EPS 25.55 4.72 5.29 -2.88 -17.37 -18.80 -54.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.33 6.12 6.07 5.99 5.85 5.83 6.01 3.50%
Adjusted Per Share Value based on latest NOSH - 93,500
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 977.60 424.08 2,061.09 1,533.64 839.76 362.37 2,349.94 -44.18%
EPS 25.55 4.72 5.29 -2.88 -17.37 -18.80 -54.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.33 6.12 6.07 5.99 5.85 5.83 6.01 3.50%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 7.29 6.00 5.00 5.30 5.85 6.55 6.72 -
P/RPS 0.75 1.41 0.24 0.35 0.70 1.81 0.29 88.08%
P/EPS 28.53 127.07 94.48 -183.81 -33.67 -34.84 -12.44 -
EY 3.51 0.79 1.06 -0.54 -2.97 -2.87 -8.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.98 0.82 0.88 1.00 1.12 1.12 1.77%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 7.65 7.00 6.00 5.50 5.41 6.63 6.55 -
P/RPS 0.78 1.65 0.29 0.36 0.64 1.83 0.28 97.61%
P/EPS 29.94 148.24 113.38 -190.75 -31.14 -35.26 -12.13 -
EY 3.34 0.67 0.88 -0.52 -3.21 -2.84 -8.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.14 0.99 0.92 0.92 1.14 1.09 7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment