[HIAPTEK] QoQ Cumulative Quarter Result on 31-Jul-2020 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
28-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 171.39%
YoY- -83.06%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 917,109 587,466 231,443 932,873 722,658 558,068 289,799 115.70%
PBT 126,501 46,340 8,919 8,689 -3,623 -8,849 -972 -
Tax -23,455 -9,162 -1,840 -4,088 -2,140 -1,915 -2,226 381.31%
NP 103,046 37,178 7,079 4,601 -5,763 -10,764 -3,198 -
-
NP to SH 102,943 37,018 6,966 4,287 -6,005 -10,923 -3,266 -
-
Tax Rate 18.54% 19.77% 20.63% 47.05% - - - -
Total Cost 814,063 550,288 224,364 928,272 728,421 568,832 292,997 97.75%
-
Net Worth 950,305 882,814 866,783 861,560 843,385 843,385 856,772 7.15%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - 4,038 - - - -
Div Payout % - - - 94.20% - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 950,305 882,814 866,783 861,560 843,385 843,385 856,772 7.15%
NOSH 1,403,175 1,397,824 1,378,506 1,360,332 1,344,198 1,344,198 1,344,198 2.90%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 11.24% 6.33% 3.06% 0.49% -0.80% -1.93% -1.10% -
ROE 10.83% 4.19% 0.80% 0.50% -0.71% -1.30% -0.38% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 66.59 43.25 16.82 69.30 53.98 41.69 21.65 111.64%
EPS 7.47 2.73 0.51 0.32 -0.45 -0.82 -0.24 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.69 0.65 0.63 0.64 0.63 0.63 0.64 5.14%
Adjusted Per Share Value based on latest NOSH - 1,360,332
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 52.72 33.77 13.30 53.63 41.54 32.08 16.66 115.69%
EPS 5.92 2.13 0.40 0.25 -0.35 -0.63 -0.19 -
DPS 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
NAPS 0.5463 0.5075 0.4983 0.4953 0.4848 0.4848 0.4925 7.16%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.635 0.365 0.185 0.155 0.165 0.20 0.20 -
P/RPS 0.95 0.84 1.10 0.22 0.31 0.48 0.92 2.16%
P/EPS 8.50 13.39 36.54 48.67 -36.78 -24.51 -81.98 -
EY 11.77 7.47 2.74 2.05 -2.72 -4.08 -1.22 -
DY 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 0.92 0.56 0.29 0.24 0.26 0.32 0.31 106.65%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 29/06/21 25/03/21 16/12/20 28/09/20 25/06/20 27/03/20 16/12/19 -
Price 0.565 0.47 0.49 0.18 0.16 0.12 0.225 -
P/RPS 0.85 1.09 2.91 0.26 0.30 0.29 1.04 -12.59%
P/EPS 7.56 17.24 96.78 56.52 -35.67 -14.71 -92.23 -
EY 13.23 5.80 1.03 1.77 -2.80 -6.80 -1.08 -
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 0.82 0.72 0.78 0.28 0.25 0.19 0.35 76.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment