[HIAPTEK] QoQ Quarter Result on 31-Jul-2020 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
28-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 109.27%
YoY- -65.19%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 329,643 356,023 231,443 210,215 164,590 268,269 289,799 8.97%
PBT 80,161 37,421 8,919 12,312 5,226 -7,877 -972 -
Tax -14,293 -7,322 -1,840 -1,948 -225 311 -2,226 245.85%
NP 65,868 30,099 7,079 10,364 5,001 -7,566 -3,198 -
-
NP to SH 65,925 30,052 6,966 10,292 4,918 -7,657 -3,266 -
-
Tax Rate 17.83% 19.57% 20.63% 15.82% 4.31% - - -
Total Cost 263,775 325,924 224,364 199,851 159,589 275,835 292,997 -6.77%
-
Net Worth 950,305 882,814 866,783 861,560 843,385 843,385 856,772 7.15%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - 4,038 - - - -
Div Payout % - - - 39.24% - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 950,305 882,814 866,783 861,560 843,385 843,385 856,772 7.15%
NOSH 1,403,175 1,397,824 1,378,506 1,360,332 1,344,198 1,344,198 1,344,198 2.90%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 19.98% 8.45% 3.06% 4.93% 3.04% -2.82% -1.10% -
ROE 6.94% 3.40% 0.80% 1.19% 0.58% -0.91% -0.38% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 23.93 26.21 16.82 15.62 12.29 20.04 21.65 6.90%
EPS 4.79 2.21 0.51 0.76 0.37 -0.57 -0.24 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.69 0.65 0.63 0.64 0.63 0.63 0.64 5.14%
Adjusted Per Share Value based on latest NOSH - 1,360,332
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 18.91 20.42 13.27 12.06 9.44 15.39 16.62 8.99%
EPS 3.78 1.72 0.40 0.59 0.28 -0.44 -0.19 -
DPS 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
NAPS 0.545 0.5063 0.4971 0.4941 0.4837 0.4837 0.4914 7.15%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.635 0.365 0.185 0.155 0.165 0.20 0.20 -
P/RPS 2.65 1.39 1.10 0.99 1.34 1.00 0.92 102.57%
P/EPS 13.27 16.50 36.54 20.27 44.91 -34.97 -81.98 -
EY 7.54 6.06 2.74 4.93 2.23 -2.86 -1.22 -
DY 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 0.92 0.56 0.29 0.24 0.26 0.32 0.31 106.65%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 29/06/21 25/03/21 16/12/20 28/09/20 25/06/20 27/03/20 16/12/19 -
Price 0.565 0.47 0.49 0.18 0.16 0.12 0.225 -
P/RPS 2.36 1.79 2.91 1.15 1.30 0.60 1.04 72.77%
P/EPS 11.80 21.24 96.78 23.54 43.55 -20.98 -92.23 -
EY 8.47 4.71 1.03 4.25 2.30 -4.77 -1.08 -
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 0.82 0.72 0.78 0.28 0.25 0.19 0.35 76.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment