[HIAPTEK] QoQ Cumulative Quarter Result on 31-Oct-2023 [#1]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
14-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- -130.51%
YoY- 80.81%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 1,683,207 1,266,636 866,960 407,506 1,585,208 1,131,416 758,386 70.23%
PBT 117,390 68,581 17,842 -8,204 30,464 -6,298 -22,913 -
Tax -10,095 -8,871 -5,379 -1,192 1,366 -3,909 -2,824 133.97%
NP 107,295 59,710 12,463 -9,396 31,830 -10,207 -25,737 -
-
NP to SH 106,311 58,820 12,002 -9,432 30,911 -11,692 -26,719 -
-
Tax Rate 8.60% 12.94% 30.15% - -4.48% - - -
Total Cost 1,575,912 1,206,926 854,497 416,902 1,553,378 1,141,623 784,123 59.32%
-
Net Worth 1,385,005 1,336,987 1,289,598 1,271,827 1,289,250 1,239,113 1,236,983 7.83%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 8,714 - - - 8,711 - - -
Div Payout % 8.20% - - - 28.18% - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 1,385,005 1,336,987 1,289,598 1,271,827 1,289,250 1,239,113 1,236,983 7.83%
NOSH 1,742,803 1,745,278 1,745,278 1,745,278 1,745,278 1,745,278 1,745,278 -0.09%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 6.37% 4.71% 1.44% -2.31% 2.01% -0.90% -3.39% -
ROE 7.68% 4.40% 0.93% -0.74% 2.40% -0.94% -2.16% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 96.58 72.70 49.76 23.39 90.99 64.83 43.53 70.19%
EPS 6.10 3.38 0.69 -0.54 1.77 -0.67 -1.53 -
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.7947 0.7674 0.7402 0.73 0.74 0.71 0.71 7.81%
Adjusted Per Share Value based on latest NOSH - 1,745,278
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 96.54 72.64 49.72 23.37 90.91 64.89 43.49 70.25%
EPS 6.10 3.37 0.69 -0.54 1.77 -0.67 -1.53 -
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.7943 0.7668 0.7396 0.7294 0.7394 0.7107 0.7094 7.83%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.43 0.40 0.38 0.415 0.345 0.345 0.34 -
P/RPS 0.45 0.55 0.76 1.77 0.38 0.53 0.78 -30.72%
P/EPS 7.05 11.85 55.16 -76.66 19.45 -51.50 -22.17 -
EY 14.19 8.44 1.81 -1.30 5.14 -1.94 -4.51 -
DY 1.16 0.00 0.00 0.00 1.45 0.00 0.00 -
P/NAPS 0.54 0.52 0.51 0.57 0.47 0.49 0.48 8.17%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 26/09/24 28/06/24 27/03/24 14/12/23 27/09/23 28/06/23 29/03/23 -
Price 0.345 0.425 0.375 0.415 0.435 0.31 0.32 -
P/RPS 0.36 0.58 0.75 1.77 0.48 0.48 0.74 -38.17%
P/EPS 5.66 12.59 54.44 -76.66 24.52 -46.27 -20.87 -
EY 17.68 7.94 1.84 -1.30 4.08 -2.16 -4.79 -
DY 1.45 0.00 0.00 0.00 1.15 0.00 0.00 -
P/NAPS 0.43 0.55 0.51 0.57 0.59 0.44 0.45 -2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment