[HIAPTEK] QoQ Cumulative Quarter Result on 31-Jul-2023 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- 364.38%
YoY- -80.19%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 1,266,636 866,960 407,506 1,585,208 1,131,416 758,386 397,828 116.57%
PBT 68,581 17,842 -8,204 30,464 -6,298 -22,913 -47,996 -
Tax -8,871 -5,379 -1,192 1,366 -3,909 -2,824 -799 398.41%
NP 59,710 12,463 -9,396 31,830 -10,207 -25,737 -48,795 -
-
NP to SH 58,820 12,002 -9,432 30,911 -11,692 -26,719 -49,139 -
-
Tax Rate 12.94% 30.15% - -4.48% - - - -
Total Cost 1,206,926 854,497 416,902 1,553,378 1,141,623 784,123 446,623 94.12%
-
Net Worth 1,336,987 1,289,598 1,271,827 1,289,250 1,239,113 1,236,983 1,219,560 6.32%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - 8,711 - - - -
Div Payout % - - - 28.18% - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 1,336,987 1,289,598 1,271,827 1,289,250 1,239,113 1,236,983 1,219,560 6.32%
NOSH 1,745,278 1,745,278 1,745,278 1,745,278 1,745,278 1,745,278 1,745,278 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 4.71% 1.44% -2.31% 2.01% -0.90% -3.39% -12.27% -
ROE 4.40% 0.93% -0.74% 2.40% -0.94% -2.16% -4.03% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 72.70 49.76 23.39 90.99 64.83 43.53 22.83 116.60%
EPS 3.38 0.69 -0.54 1.77 -0.67 -1.53 -2.82 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.7674 0.7402 0.73 0.74 0.71 0.71 0.70 6.32%
Adjusted Per Share Value based on latest NOSH - 1,745,278
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 72.64 49.72 23.37 90.91 64.89 43.49 22.82 116.54%
EPS 3.37 0.69 -0.54 1.77 -0.67 -1.53 -2.82 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.7668 0.7396 0.7294 0.7394 0.7107 0.7094 0.6994 6.33%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.40 0.38 0.415 0.345 0.345 0.34 0.23 -
P/RPS 0.55 0.76 1.77 0.38 0.53 0.78 1.01 -33.33%
P/EPS 11.85 55.16 -76.66 19.45 -51.50 -22.17 -8.15 -
EY 8.44 1.81 -1.30 5.14 -1.94 -4.51 -12.26 -
DY 0.00 0.00 0.00 1.45 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.57 0.47 0.49 0.48 0.33 35.45%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 28/06/24 27/03/24 14/12/23 27/09/23 28/06/23 29/03/23 15/12/22 -
Price 0.425 0.375 0.415 0.435 0.31 0.32 0.285 -
P/RPS 0.58 0.75 1.77 0.48 0.48 0.74 1.25 -40.09%
P/EPS 12.59 54.44 -76.66 24.52 -46.27 -20.87 -10.10 -
EY 7.94 1.84 -1.30 4.08 -2.16 -4.79 -9.90 -
DY 0.00 0.00 0.00 1.15 0.00 0.00 0.00 -
P/NAPS 0.55 0.51 0.57 0.59 0.44 0.45 0.41 21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment