[ANNUM] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -21.04%
YoY- -5395.1%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 86,491 46,112 53,354 29,438 19,418 15,207 46,282 51.77%
PBT 15,802 7,975 3,954 -5,401 -4,462 -2,349 -5,007 -
Tax 38 0 0 0 0 0 330 -76.36%
NP 15,840 7,975 3,954 -5,401 -4,462 -2,349 -4,677 -
-
NP to SH 15,840 7,975 3,954 -5,401 -4,462 -2,349 -4,677 -
-
Tax Rate -0.24% 0.00% 0.00% - - - - -
Total Cost 70,651 38,137 49,400 34,839 23,880 17,556 50,959 24.36%
-
Net Worth 68,996 61,495 51,334 41,800 42,534 44,734 53,534 18.44%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 68,996 61,495 51,334 41,800 42,534 44,734 53,534 18.44%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 18.31% 17.29% 7.41% -18.35% -22.98% -15.45% -10.11% -
ROE 22.96% 12.97% 7.70% -12.92% -10.49% -5.25% -8.74% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 115.33 61.49 72.75 40.14 26.48 20.74 63.11 49.52%
EPS 21.30 10.63 5.39 -7.36 -6.08 -3.20 -6.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.82 0.70 0.57 0.58 0.61 0.73 16.69%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 38.02 20.27 23.45 12.94 8.54 6.68 20.34 51.80%
EPS 6.96 3.51 1.74 -2.37 -1.96 -1.03 -2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3033 0.2703 0.2256 0.1837 0.187 0.1966 0.2353 18.45%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.00 1.10 1.29 0.22 0.185 0.23 0.255 -
P/RPS 0.87 1.79 1.77 0.55 0.70 1.11 0.40 67.94%
P/EPS 4.73 10.34 23.93 -2.99 -3.04 -7.18 -4.00 -
EY 21.12 9.67 4.18 -33.48 -32.89 -13.93 -25.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.34 1.84 0.39 0.32 0.38 0.35 113.40%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 19/05/21 24/02/21 27/11/20 27/08/20 16/07/20 27/02/20 -
Price 1.00 1.16 1.50 0.315 0.255 0.175 0.285 -
P/RPS 0.87 1.89 2.06 0.78 0.96 0.84 0.45 55.25%
P/EPS 4.73 10.91 27.82 -4.28 -4.19 -5.46 -4.47 -
EY 21.12 9.17 3.59 -23.38 -23.86 -18.30 -22.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.41 2.14 0.55 0.44 0.29 0.39 98.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment