[ANNUM] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -1.38%
YoY- 472.22%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 3,673 90,935 40,379 4,211 11,835 25,049 22,034 -24.06%
PBT -2,996 2,644 7,827 -2,113 3,813 -1,311 -1,557 10.58%
Tax 0 150 38 0 0 0 0 -
NP -2,996 2,794 7,865 -2,113 3,813 -1,311 -1,557 10.58%
-
NP to SH -2,996 2,801 7,865 -2,113 3,813 -1,311 -1,557 10.58%
-
Tax Rate - -5.67% -0.49% - 0.00% - - -
Total Cost 6,669 88,141 32,514 6,324 8,022 26,360 23,591 -17.64%
-
Net Worth 86,449 155,025 68,996 42,534 46,201 47,022 64,710 4.55%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 86,449 155,025 68,996 42,534 46,201 47,022 64,710 4.55%
NOSH 227,500 97,500 75,000 75,000 75,000 75,000 75,000 18.59%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -81.57% 3.07% 19.48% -50.18% 32.22% -5.23% -7.07% -
ROE -3.47% 1.81% 11.40% -4.97% 8.25% -2.79% -2.41% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.61 93.27 53.84 5.74 16.14 34.09 29.96 -36.19%
EPS -1.32 2.87 10.49 -2.88 5.20 -1.78 -2.12 -7.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 1.59 0.92 0.58 0.63 0.64 0.88 -12.10%
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.61 39.97 17.75 1.85 5.20 11.01 9.69 -24.10%
EPS -1.32 1.23 3.46 -0.93 1.68 -0.58 -0.68 10.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.6814 0.3033 0.187 0.2031 0.2067 0.2844 4.55%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.095 0.32 1.00 0.185 0.335 0.34 0.32 -
P/RPS 5.88 0.34 1.86 3.22 2.08 1.00 1.07 29.93%
P/EPS -7.21 11.14 9.54 -6.42 6.44 -19.05 -15.11 -10.74%
EY -13.86 8.98 10.49 -15.57 15.52 -5.25 -6.62 12.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 1.09 0.32 0.53 0.53 0.36 -5.44%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/02/24 24/02/23 23/08/21 27/08/20 29/08/19 30/08/18 29/08/17 -
Price 0.095 0.245 1.00 0.255 0.335 0.365 0.315 -
P/RPS 5.88 0.26 1.86 4.44 2.08 1.07 1.05 30.31%
P/EPS -7.21 8.53 9.54 -8.85 6.44 -20.46 -14.88 -10.53%
EY -13.86 11.73 10.49 -11.30 15.52 -4.89 -6.72 11.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.15 1.09 0.44 0.53 0.57 0.36 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment