[MYCRON] QoQ Cumulative Quarter Result on 31-Jul-2004 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
Revenue 0 357,285 266,471 158,952 158,952 78,947 0 -
PBT 0 35,668 28,481 16,794 16,794 8,675 0 -
Tax 0 -12,948 -11,183 -8,187 -4,784 -5,846 0 -
NP 0 22,720 17,298 8,607 12,010 2,829 0 -
-
NP to SH 0 26,123 20,701 12,010 12,010 6,232 0 -
-
Tax Rate - 36.30% 39.26% 48.75% 28.49% 67.39% - -
Total Cost 0 334,565 249,173 150,345 146,942 76,118 0 -
-
Net Worth 0 200,891 178,915 162,752 0 111,210 0 -
Dividend
31/03/05 31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
Div - 11,329 - - - - - -
Div Payout % - 43.37% - - - - - -
Equity
31/03/05 31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
Net Worth 0 200,891 178,915 162,752 0 111,210 0 -
NOSH 161,852 161,852 147,864 140,303 140,303 104,915 0 -
Ratio Analysis
31/03/05 31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
NP Margin 0.00% 6.36% 6.49% 5.41% 7.56% 3.58% 0.00% -
ROE 0.00% 13.00% 11.57% 7.38% 0.00% 5.60% 0.00% -
Per Share
31/03/05 31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
RPS 0.00 220.75 180.21 113.29 113.29 75.25 0.00 -
EPS 0.00 16.14 14.00 8.56 8.56 5.94 0.00 -
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.2412 1.21 1.16 0.00 1.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,080
31/03/05 31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
RPS 0.00 108.51 80.93 48.27 48.27 23.98 0.00 -
EPS 0.00 7.93 6.29 3.65 3.65 1.89 0.00 -
DPS 0.00 3.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6101 0.5434 0.4943 0.00 0.3377 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
Date 31/03/05 31/01/05 29/10/04 30/07/04 30/07/04 30/04/04 30/01/04 -
Price 1.28 1.35 1.27 1.20 1.20 2.99 2.56 -
P/RPS 0.00 0.61 0.70 1.06 1.06 3.97 0.00 -
P/EPS 0.00 8.36 9.07 14.02 14.02 50.34 0.00 -
EY 0.00 11.96 11.02 7.13 7.13 1.99 0.00 -
DY 0.00 5.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.09 1.05 1.03 0.00 2.82 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/01/05 31/10/04 31/07/04 30/07/04 30/04/04 31/01/04 CAGR
Date - 24/03/05 16/12/04 29/10/04 - 17/06/04 - -
Price 0.00 1.32 1.38 1.27 0.00 2.35 0.00 -
P/RPS 0.00 0.60 0.77 1.12 0.00 3.12 0.00 -
P/EPS 0.00 8.18 9.86 14.84 0.00 39.56 0.00 -
EY 0.00 12.23 10.14 6.74 0.00 2.53 0.00 -
DY 0.00 5.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.06 1.14 1.09 0.00 2.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment