[MYCRON] YoY TTM Result on 31-Jul-2004 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 48.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/12/05 30/06/05 30/07/05 31/07/04 CAGR
Revenue 154,629 199,740 202,447 238,957 -26.41%
PBT 6,855 16,145 15,751 24,913 -59.71%
Tax -1,967 -4,372 -4,557 -7,125 -59.62%
NP 4,888 11,773 11,194 17,788 -59.75%
-
NP to SH 4,888 11,773 11,194 17,788 -59.75%
-
Tax Rate 28.69% 27.08% 28.93% 28.60% -
Total Cost 149,741 187,967 191,253 221,169 -24.02%
-
Net Worth 0 0 219,811 178,732 -
Dividend
31/12/05 30/06/05 30/07/05 31/07/04 CAGR
Div - 25,049 12,523 - -
Div Payout % - 212.77% 111.87% - -
Equity
31/12/05 30/06/05 30/07/05 31/07/04 CAGR
Net Worth 0 0 219,811 178,732 -
NOSH 178,708 178,901 178,708 154,080 11.01%
Ratio Analysis
31/12/05 30/06/05 30/07/05 31/07/04 CAGR
NP Margin 3.16% 5.89% 5.53% 7.44% -
ROE 0.00% 0.00% 5.09% 9.95% -
Per Share
31/12/05 30/06/05 30/07/05 31/07/04 CAGR
RPS 86.53 111.65 113.28 155.09 -33.71%
EPS 2.74 6.58 6.26 11.54 -63.69%
DPS 0.00 14.00 7.00 0.00 -
NAPS 0.00 0.00 1.23 1.16 -
Adjusted Per Share Value based on latest NOSH - 154,080
31/12/05 30/06/05 30/07/05 31/07/04 CAGR
RPS 46.96 60.66 61.48 72.57 -26.41%
EPS 1.48 3.58 3.40 5.40 -59.82%
DPS 0.00 7.61 3.80 0.00 -
NAPS 0.00 0.00 0.6676 0.5428 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/06/05 30/07/05 31/07/04 CAGR
Date 30/12/05 30/06/05 29/07/05 30/07/04 -
Price 0.70 1.17 1.07 1.20 -
P/RPS 0.81 1.05 0.94 0.77 3.63%
P/EPS 25.59 17.78 17.08 10.39 88.72%
EY 3.91 5.62 5.85 9.62 -46.97%
DY 0.00 11.97 6.54 0.00 -
P/NAPS 0.00 0.00 0.87 1.03 -
Price Multiplier on Announcement Date
31/12/05 30/06/05 30/07/05 31/07/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment