[KAF] QoQ Cumulative Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 48,829 39,607 0 24,024 0 9,194 279.47%
PBT 28,332 24,104 0 10,137 0 7,153 200.22%
Tax -8,730 -7,448 0 -107 0 -2,038 219.60%
NP 19,602 16,656 0 10,030 0 5,115 192.41%
-
NP to SH 19,602 16,656 0 10,030 0 5,115 192.41%
-
Tax Rate 30.81% 30.90% - 1.06% - 28.49% -
Total Cost 29,227 22,951 0 13,994 0 4,079 382.01%
-
Net Worth 181,033 177,943 0 165,164 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 181,033 177,943 0 165,164 0 0 -
NOSH 59,944 59,913 60,059 60,059 60,176 60,176 -0.30%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 40.14% 42.05% 0.00% 41.75% 0.00% 55.63% -
ROE 10.83% 9.36% 0.00% 6.07% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 81.46 66.11 0.00 40.00 0.00 15.28 280.62%
EPS 32.70 27.80 0.00 16.70 0.00 8.50 193.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 2.97 0.00 2.75 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 40.55 32.89 0.00 19.95 0.00 7.64 279.28%
EPS 16.28 13.83 0.00 8.33 0.00 4.25 192.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5034 1.4777 0.00 1.3716 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 15/02/00 02/11/99 - - - - -
Price 5.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.13 0.00 0.00 0.00 0.00 0.00 -
EY 5.84 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment