[CNH] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 100.58%
YoY- 0.36%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 41,094 182,028 140,902 91,897 44,643 180,115 138,924 -55.57%
PBT 4,934 23,967 20,792 14,115 7,262 27,879 21,862 -62.89%
Tax -1,254 -6,266 -5,634 -3,795 -2,117 -7,313 -5,606 -63.11%
NP 3,680 17,701 15,158 10,320 5,145 20,566 16,256 -62.82%
-
NP to SH 3,685 17,712 15,158 10,320 5,145 20,566 16,256 -62.78%
-
Tax Rate 25.42% 26.14% 27.10% 26.89% 29.15% 26.23% 25.64% -
Total Cost 37,414 164,327 125,744 81,577 39,498 159,549 122,668 -54.65%
-
Net Worth 108,382 114,733 107,758 107,499 100,041 100,672 93,507 10.33%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 12,907 - - - 15,820 7,192 -
Div Payout % - 72.87% - - - 76.92% 44.25% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 108,382 114,733 107,758 107,499 100,041 100,672 93,507 10.33%
NOSH 722,549 717,085 718,388 716,666 714,583 719,090 719,292 0.30%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.96% 9.72% 10.76% 11.23% 11.52% 11.42% 11.70% -
ROE 3.40% 15.44% 14.07% 9.60% 5.14% 20.43% 17.38% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.69 25.38 19.61 12.82 6.25 25.05 19.31 -55.68%
EPS 0.51 2.47 2.11 1.44 0.72 2.86 2.26 -62.90%
DPS 0.00 1.80 0.00 0.00 0.00 2.20 1.00 -
NAPS 0.15 0.16 0.15 0.15 0.14 0.14 0.13 10.00%
Adjusted Per Share Value based on latest NOSH - 718,749
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.70 25.25 19.55 12.75 6.19 24.99 19.27 -55.57%
EPS 0.51 2.46 2.10 1.43 0.71 2.85 2.26 -62.90%
DPS 0.00 1.79 0.00 0.00 0.00 2.19 1.00 -
NAPS 0.1503 0.1592 0.1495 0.1491 0.1388 0.1397 0.1297 10.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.20 0.23 0.28 0.31 0.34 0.38 0.42 -
P/RPS 3.52 0.91 1.43 2.42 5.44 1.52 2.17 38.01%
P/EPS 39.22 9.31 13.27 21.53 47.22 13.29 18.58 64.47%
EY 2.55 10.74 7.54 4.65 2.12 7.53 5.38 -39.18%
DY 0.00 7.83 0.00 0.00 0.00 5.79 2.38 -
P/NAPS 1.33 1.44 1.87 2.07 2.43 2.71 3.23 -44.62%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 25/11/08 27/08/08 28/05/08 26/02/08 16/11/07 -
Price 0.30 0.23 0.21 0.28 0.33 0.35 0.40 -
P/RPS 5.27 0.91 1.07 2.18 5.28 1.40 2.07 86.34%
P/EPS 58.82 9.31 9.95 19.44 45.83 12.24 17.70 122.52%
EY 1.70 10.74 10.05 5.14 2.18 8.17 5.65 -55.06%
DY 0.00 7.83 0.00 0.00 0.00 6.29 2.50 -
P/NAPS 2.00 1.44 1.40 1.87 2.36 2.50 3.08 -24.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment