[AXREIT] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
20-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -80.12%
YoY- 24.64%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 281,627 210,912 139,205 66,900 242,409 179,467 117,858 78.45%
PBT 191,790 130,437 86,623 39,837 204,039 100,382 63,332 108.89%
Tax -1,683 0 0 0 -3,675 0 0 -
NP 190,107 130,437 86,623 39,837 200,364 100,382 63,332 107.67%
-
NP to SH 190,107 130,437 86,623 39,837 200,364 100,382 63,332 107.67%
-
Tax Rate 0.88% 0.00% 0.00% 0.00% 1.80% 0.00% 0.00% -
Total Cost 91,520 80,475 52,582 27,063 42,045 79,085 54,526 41.10%
-
Net Worth 2,571,531 2,552,167 2,550,198 2,531,550 2,527,301 2,131,679 2,129,365 13.36%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 160,002 121,766 81,560 39,555 155,116 102,410 66,972 78.42%
Div Payout % 84.16% 93.35% 94.16% 99.29% 77.42% 102.02% 105.75% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 2,571,531 2,552,167 2,550,198 2,531,550 2,527,301 2,131,679 2,129,365 13.36%
NOSH 1,641,054 1,641,054 1,641,054 1,634,524 1,634,524 1,446,481 1,446,481 8.75%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 67.50% 61.84% 62.23% 59.55% 82.66% 55.93% 53.74% -
ROE 7.39% 5.11% 3.40% 1.57% 7.93% 4.71% 2.97% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 17.16 12.85 8.48 4.09 14.83 12.41 8.15 64.05%
EPS 11.61 7.97 5.30 2.44 13.80 6.94 4.38 91.19%
DPS 9.75 7.42 4.97 2.42 9.49 7.08 4.63 64.06%
NAPS 1.567 1.5552 1.554 1.5488 1.5462 1.4737 1.4721 4.24%
Adjusted Per Share Value based on latest NOSH - 1,634,524
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.01 10.49 6.92 3.33 12.06 8.93 5.86 78.51%
EPS 9.46 6.49 4.31 1.98 9.97 4.99 3.15 107.73%
DPS 7.96 6.06 4.06 1.97 7.72 5.09 3.33 78.49%
NAPS 1.2791 1.2694 1.2684 1.2592 1.2571 1.0603 1.0591 13.36%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.79 1.89 1.92 1.86 1.94 1.90 1.91 -
P/RPS 10.43 14.71 22.63 45.44 13.08 15.31 23.44 -41.62%
P/EPS 15.45 23.78 36.37 76.32 15.83 27.38 43.62 -49.84%
EY 6.47 4.21 2.75 1.31 6.32 3.65 2.29 99.47%
DY 5.45 3.93 2.59 1.30 4.89 3.73 2.42 71.55%
P/NAPS 1.14 1.22 1.24 1.20 1.25 1.29 1.30 -8.36%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 19/01/23 19/10/22 20/07/22 20/04/22 20/01/22 21/10/21 21/07/21 -
Price 1.88 1.84 1.88 1.87 1.84 1.95 1.93 -
P/RPS 10.95 14.32 22.16 45.69 12.41 15.72 23.69 -40.13%
P/EPS 16.23 23.15 35.62 76.73 15.01 28.10 44.08 -48.53%
EY 6.16 4.32 2.81 1.30 6.66 3.56 2.27 94.19%
DY 5.19 4.03 2.64 1.29 5.16 3.63 2.40 66.99%
P/NAPS 1.20 1.18 1.21 1.21 1.19 1.32 1.31 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment