[AXREIT] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
20-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 117.44%
YoY- 36.78%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 70,173 281,627 210,912 139,205 66,900 242,409 179,467 -46.55%
PBT 30,303 191,790 130,437 86,623 39,837 204,039 100,382 -55.03%
Tax 0 -1,683 0 0 0 -3,675 0 -
NP 30,303 190,107 130,437 86,623 39,837 200,364 100,382 -55.03%
-
NP to SH 30,303 190,107 130,437 86,623 39,837 200,364 100,382 -55.03%
-
Tax Rate 0.00% 0.88% 0.00% 0.00% 0.00% 1.80% 0.00% -
Total Cost 39,870 91,520 80,475 52,582 27,063 42,045 79,085 -36.68%
-
Net Worth 2,736,588 2,571,531 2,552,167 2,550,198 2,531,550 2,527,301 2,131,679 18.13%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 35,691 160,002 121,766 81,560 39,555 155,116 102,410 -50.50%
Div Payout % 117.78% 84.16% 93.35% 94.16% 99.29% 77.42% 102.02% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,736,588 2,571,531 2,552,167 2,550,198 2,531,550 2,527,301 2,131,679 18.13%
NOSH 1,741,054 1,641,054 1,641,054 1,641,054 1,634,524 1,634,524 1,446,481 13.16%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 43.18% 67.50% 61.84% 62.23% 59.55% 82.66% 55.93% -
ROE 1.11% 7.39% 5.11% 3.40% 1.57% 7.93% 4.71% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.03 17.16 12.85 8.48 4.09 14.83 12.41 -52.78%
EPS 1.74 11.61 7.97 5.30 2.44 13.80 6.94 -60.27%
DPS 2.05 9.75 7.42 4.97 2.42 9.49 7.08 -56.26%
NAPS 1.5718 1.567 1.5552 1.554 1.5488 1.5462 1.4737 4.39%
Adjusted Per Share Value based on latest NOSH - 1,641,054
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.49 14.01 10.49 6.92 3.33 12.06 8.93 -46.57%
EPS 1.51 9.46 6.49 4.31 1.98 9.97 4.99 -54.95%
DPS 1.78 7.96 6.06 4.06 1.97 7.72 5.09 -50.39%
NAPS 1.3612 1.2791 1.2694 1.2684 1.2592 1.2571 1.0603 18.13%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.88 1.79 1.89 1.92 1.86 1.94 1.90 -
P/RPS 46.64 10.43 14.71 22.63 45.44 13.08 15.31 110.28%
P/EPS 108.02 15.45 23.78 36.37 76.32 15.83 27.38 149.88%
EY 0.93 6.47 4.21 2.75 1.31 6.32 3.65 -59.84%
DY 1.09 5.45 3.93 2.59 1.30 4.89 3.73 -55.99%
P/NAPS 1.20 1.14 1.22 1.24 1.20 1.25 1.29 -4.71%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/04/23 19/01/23 19/10/22 20/07/22 20/04/22 20/01/22 21/10/21 -
Price 1.91 1.88 1.84 1.88 1.87 1.84 1.95 -
P/RPS 47.39 10.95 14.32 22.16 45.69 12.41 15.72 108.82%
P/EPS 109.74 16.23 23.15 35.62 76.73 15.01 28.10 148.19%
EY 0.91 6.16 4.32 2.81 1.30 6.66 3.56 -59.75%
DY 1.07 5.19 4.03 2.64 1.29 5.16 3.63 -55.74%
P/NAPS 1.22 1.20 1.18 1.21 1.21 1.19 1.32 -5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment