[AXREIT] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
21-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 18.11%
YoY- 14.38%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 80,270 71,810 71,707 61,609 57,166 53,864 52,348 7.37%
PBT 37,770 42,499 43,814 37,050 32,392 26,149 29,739 4.06%
Tax 0 0 0 0 0 0 0 -
NP 37,770 42,499 43,814 37,050 32,392 26,149 29,739 4.06%
-
NP to SH 37,770 42,499 43,814 37,050 32,392 26,149 29,739 4.06%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 42,500 29,311 27,893 24,559 24,774 27,715 22,609 11.08%
-
Net Worth 2,823,597 2,742,508 2,552,167 2,131,679 2,137,246 1,657,219 1,619,277 9.70%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 41,066 37,432 40,205 35,438 32,452 29,076 28,959 5.98%
Div Payout % 108.73% 88.08% 91.76% 95.65% 100.19% 111.19% 97.38% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 2,823,597 2,742,508 2,552,167 2,131,679 2,137,246 1,657,219 1,619,277 9.70%
NOSH 1,747,492 1,741,054 1,641,054 1,446,481 1,442,331 1,237,285 1,232,326 5.98%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 47.05% 59.18% 61.10% 60.14% 56.66% 48.55% 56.81% -
ROE 1.34% 1.55% 1.72% 1.74% 1.52% 1.58% 1.84% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.59 4.12 4.37 4.26 3.96 4.35 4.25 1.28%
EPS 2.16 2.44 2.67 2.56 2.24 2.11 2.41 -1.80%
DPS 2.35 2.15 2.45 2.45 2.25 2.35 2.35 0.00%
NAPS 1.6158 1.5752 1.5552 1.4737 1.4818 1.3394 1.314 3.50%
Adjusted Per Share Value based on latest NOSH - 1,446,481
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.59 4.11 4.10 3.53 3.27 3.08 3.00 7.33%
EPS 2.16 2.43 2.51 2.12 1.85 1.50 1.70 4.06%
DPS 2.35 2.14 2.30 2.03 1.86 1.66 1.66 5.95%
NAPS 1.6158 1.5694 1.4605 1.2199 1.223 0.9483 0.9266 9.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.83 1.84 1.89 1.90 2.16 1.85 1.47 -
P/RPS 39.84 44.61 43.25 44.61 54.50 42.50 34.61 2.37%
P/EPS 84.67 75.38 70.79 74.18 96.18 87.54 60.91 5.63%
EY 1.18 1.33 1.41 1.35 1.04 1.14 1.64 -5.33%
DY 1.28 1.17 1.30 1.29 1.04 1.27 1.60 -3.64%
P/NAPS 1.13 1.17 1.22 1.29 1.46 1.38 1.12 0.14%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/10/24 27/10/23 19/10/22 21/10/21 21/10/20 21/10/19 23/10/18 -
Price 1.81 1.80 1.84 1.95 2.11 1.80 1.51 -
P/RPS 39.40 43.64 42.11 45.78 53.24 41.35 35.55 1.72%
P/EPS 83.74 73.74 68.92 76.13 93.95 85.17 62.57 4.97%
EY 1.19 1.36 1.45 1.31 1.06 1.17 1.60 -4.81%
DY 1.30 1.19 1.33 1.26 1.07 1.31 1.56 -2.99%
P/NAPS 1.12 1.14 1.18 1.32 1.42 1.34 1.15 -0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment