[IQGROUP] QoQ Cumulative Quarter Result on 31-Dec-2011 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -24.43%
YoY- 146.9%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 70,131 33,038 149,246 113,945 77,446 36,387 134,265 -35.06%
PBT 633 821 7,064 3,253 5,188 240 -12,897 -
Tax -471 -433 -779 245 -559 197 -542 -8.91%
NP 162 388 6,285 3,498 4,629 437 -13,439 -
-
NP to SH 162 388 6,285 3,498 4,629 437 -13,439 -
-
Tax Rate 74.41% 52.74% 11.03% -7.53% 10.77% -82.08% - -
Total Cost 69,969 32,650 142,961 110,447 72,817 35,950 147,704 -39.14%
-
Net Worth 85,263 85,191 83,263 85,849 86,634 82,258 82,453 2.25%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 85,263 85,191 83,263 85,849 86,634 82,258 82,453 2.25%
NOSH 85,263 84,347 84,963 85,000 84,935 85,686 85,003 0.20%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 0.23% 1.17% 4.21% 3.07% 5.98% 1.20% -10.01% -
ROE 0.19% 0.46% 7.55% 4.07% 5.34% 0.53% -16.30% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 82.25 39.17 175.66 134.05 91.18 42.47 157.95 -35.19%
EPS 0.19 0.46 7.39 4.12 5.45 0.51 -15.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.01 0.98 1.01 1.02 0.96 0.97 2.04%
Adjusted Per Share Value based on latest NOSH - 85,000
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 79.67 37.53 169.54 129.44 87.98 41.34 152.53 -35.06%
EPS 0.18 0.44 7.14 3.97 5.26 0.50 -15.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9686 0.9678 0.9459 0.9753 0.9842 0.9345 0.9367 2.25%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.31 0.29 0.31 0.33 0.28 0.34 0.40 -
P/RPS 0.38 0.74 0.18 0.25 0.31 0.80 0.25 32.09%
P/EPS 163.16 63.04 4.19 8.02 5.14 66.67 -2.53 -
EY 0.61 1.59 23.86 12.47 19.46 1.50 -39.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.32 0.33 0.27 0.35 0.41 -16.96%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 28/08/12 28/05/12 27/02/12 24/11/11 26/08/11 30/05/11 -
Price 0.57 0.33 0.30 0.29 0.28 0.30 0.38 -
P/RPS 0.69 0.84 0.17 0.22 0.31 0.71 0.24 101.80%
P/EPS 300.00 71.74 4.06 7.05 5.14 58.82 -2.40 -
EY 0.33 1.39 24.66 14.19 19.46 1.70 -41.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.33 0.31 0.29 0.27 0.31 0.39 28.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment