[YTLREIT] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 83.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 384,350 255,188 120,515 449,683 338,550 220,261 101,106 143.77%
PBT 170,850 83,747 10,608 -9,219 -70,449 -48,767 -41,165 -
Tax -1,845 -1,120 -504 -2,902 -2,559 -1,566 -615 108.14%
NP 169,005 82,627 10,104 -12,121 -73,008 -50,333 -41,780 -
-
NP to SH 169,005 82,627 10,104 -12,121 -73,008 -50,333 -41,780 -
-
Tax Rate 1.08% 1.34% 4.75% - - - - -
Total Cost 215,345 172,561 110,411 461,804 411,558 270,594 142,886 31.48%
-
Net Worth 2,383,247 2,444,945 2,509,883 2,531,017 2,387,167 1,926,782 1,960,741 13.90%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 100,558 67,664 33,576 137,714 104,819 60,068 27,190 139.34%
Div Payout % 59.50% 81.89% 332.31% 0.00% 0.00% 0.00% 0.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 2,383,247 2,444,945 2,509,883 2,531,017 2,387,167 1,926,782 1,960,741 13.90%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,326,349 18.21%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 43.97% 32.38% 8.38% -2.70% -21.56% -22.85% -41.32% -
ROE 7.09% 3.38% 0.40% -0.48% -3.06% -2.61% -2.13% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.55 14.97 7.07 26.38 19.86 15.84 7.62 106.25%
EPS 9.92 4.85 0.59 -0.79 -4.96 -3.71 -3.15 -
DPS 5.90 3.97 1.97 8.08 6.15 4.32 2.05 102.46%
NAPS 1.3983 1.4345 1.4726 1.485 1.4006 1.3857 1.4783 -3.64%
Adjusted Per Share Value based on latest NOSH - 1,704,388
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.55 14.97 7.07 26.38 19.86 12.92 5.93 143.82%
EPS 9.92 4.85 0.59 -0.79 -4.96 -2.95 -2.45 -
DPS 5.90 3.97 1.97 8.08 6.15 3.52 1.60 138.87%
NAPS 1.3983 1.4345 1.4726 1.485 1.4006 1.1305 1.1504 13.90%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.13 1.28 1.20 1.18 1.18 1.09 1.15 -
P/RPS 5.01 8.55 16.97 4.47 5.94 6.88 15.09 -52.08%
P/EPS 11.40 26.40 202.42 -165.93 -27.55 -30.11 -36.51 -
EY 8.78 3.79 0.49 -0.60 -3.63 -3.32 -2.74 -
DY 5.22 3.10 1.64 6.85 5.21 3.96 1.78 105.01%
P/NAPS 0.81 0.89 0.81 0.79 0.84 0.79 0.78 2.55%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 23/02/18 22/11/17 - 25/05/17 23/02/17 17/11/16 -
Price 1.13 1.15 1.20 0.00 1.17 1.19 1.16 -
P/RPS 5.01 7.68 16.97 0.00 5.89 7.51 15.22 -52.35%
P/EPS 11.40 23.72 202.42 0.00 -27.31 -32.87 -36.83 -
EY 8.78 4.22 0.49 0.00 -3.66 -3.04 -2.72 -
DY 5.22 3.45 1.64 0.00 5.26 3.63 1.77 105.78%
P/NAPS 0.81 0.80 0.81 0.00 0.84 0.86 0.78 2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment