[YTLREIT] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -45.05%
YoY- -3756.74%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 31/03/16 CAGR
Revenue 255,188 120,515 449,683 338,550 220,261 101,106 325,102 -12.89%
PBT 83,747 10,608 -9,219 -70,449 -48,767 -41,165 -366 -
Tax -1,120 -504 -2,902 -2,559 -1,566 -615 -1,527 -16.20%
NP 82,627 10,104 -12,121 -73,008 -50,333 -41,780 -1,893 -
-
NP to SH 82,627 10,104 -12,121 -73,008 -50,333 -41,780 -1,893 -
-
Tax Rate 1.34% 4.75% - - - - - -
Total Cost 172,561 110,411 461,804 411,558 270,594 142,886 326,995 -30.54%
-
Net Worth 2,444,945 2,509,883 2,531,017 2,387,167 1,926,782 1,960,741 1,809,978 18.70%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 31/03/16 CAGR
Div 67,664 33,576 137,714 104,819 60,068 27,190 77,748 -7.61%
Div Payout % 81.89% 332.31% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 31/03/16 CAGR
Net Worth 2,444,945 2,509,883 2,531,017 2,387,167 1,926,782 1,960,741 1,809,978 18.70%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,326,349 1,352,142 14.11%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 31/03/16 CAGR
NP Margin 32.38% 8.38% -2.70% -21.56% -22.85% -41.32% -0.58% -
ROE 3.38% 0.40% -0.48% -3.06% -2.61% -2.13% -0.10% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 31/03/16 CAGR
RPS 14.97 7.07 26.38 19.86 15.84 7.62 24.04 -23.67%
EPS 4.85 0.59 -0.79 -4.96 -3.71 -3.15 -0.14 -
DPS 3.97 1.97 8.08 6.15 4.32 2.05 5.75 -19.04%
NAPS 1.4345 1.4726 1.485 1.4006 1.3857 1.4783 1.3386 4.02%
Adjusted Per Share Value based on latest NOSH - 1,704,388
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 31/03/16 CAGR
RPS 14.97 7.07 26.38 19.86 12.92 5.93 19.07 -12.89%
EPS 4.85 0.59 -0.79 -4.96 -2.95 -2.45 -0.11 -
DPS 3.97 1.97 8.08 6.15 3.52 1.60 4.56 -7.59%
NAPS 1.4345 1.4726 1.485 1.4006 1.1305 1.1504 1.062 18.70%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 31/03/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 31/03/16 -
Price 1.28 1.20 1.18 1.18 1.09 1.15 1.06 -
P/RPS 8.55 16.97 4.47 5.94 6.88 15.09 4.41 45.87%
P/EPS 26.40 202.42 -165.93 -27.55 -30.11 -36.51 -757.14 -
EY 3.79 0.49 -0.60 -3.63 -3.32 -2.74 -0.13 -
DY 3.10 1.64 6.85 5.21 3.96 1.78 5.42 -27.28%
P/NAPS 0.89 0.81 0.79 0.84 0.79 0.78 0.79 7.03%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 31/03/16 CAGR
Date 23/02/18 22/11/17 - 25/05/17 23/02/17 17/11/16 26/05/16 -
Price 1.15 1.20 0.00 1.17 1.19 1.16 1.08 -
P/RPS 7.68 16.97 0.00 5.89 7.51 15.22 4.49 35.81%
P/EPS 23.72 202.42 0.00 -27.31 -32.87 -36.83 -771.43 -
EY 4.22 0.49 0.00 -3.66 -3.04 -2.72 -0.13 -
DY 3.45 1.64 0.00 5.26 3.63 1.77 5.32 -21.88%
P/NAPS 0.80 0.81 0.00 0.84 0.86 0.78 0.81 -0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment