[ALAQAR] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 60.97%
YoY- -16.65%
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 74,660 49,325 28,161 106,110 79,432 52,714 26,447 99.36%
PBT 39,696 26,061 15,505 76,148 47,314 31,185 15,963 83.24%
Tax 0 0 0 14 0 0 0 -
NP 39,696 26,061 15,505 76,162 47,314 31,185 15,963 83.24%
-
NP to SH 39,696 26,061 15,505 76,162 47,314 31,185 15,963 83.24%
-
Tax Rate 0.00% 0.00% 0.00% -0.02% 0.00% 0.00% 0.00% -
Total Cost 34,964 23,264 12,656 29,948 32,118 21,529 10,484 122.72%
-
Net Worth 968,997 970,322 957,516 958,546 951,628 949,567 948,463 1.43%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 30,028 14,866 14,866 57,406 42,981 29,292 15,234 57.01%
Div Payout % 75.65% 57.05% 95.88% 75.37% 90.84% 93.93% 95.44% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 968,997 970,322 957,516 958,546 951,628 949,567 948,463 1.43%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 53.17% 52.84% 55.06% 71.78% 59.57% 59.16% 60.36% -
ROE 4.10% 2.69% 1.62% 7.95% 4.97% 3.28% 1.68% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 10.14 6.70 3.83 14.42 10.79 7.16 3.59 99.43%
EPS 5.39 3.54 2.11 10.35 6.43 4.24 2.17 83.10%
DPS 4.08 2.02 2.02 7.80 5.84 3.98 2.07 57.00%
NAPS 1.3166 1.3184 1.301 1.3024 1.293 1.2902 1.2887 1.43%
Adjusted Per Share Value based on latest NOSH - 735,985
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.88 5.87 3.35 12.62 9.45 6.27 3.15 99.18%
EPS 4.72 3.10 1.84 9.06 5.63 3.71 1.90 83.12%
DPS 3.57 1.77 1.77 6.83 5.11 3.49 1.81 57.08%
NAPS 1.1529 1.1545 1.1392 1.1405 1.1322 1.1298 1.1285 1.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.35 1.38 1.39 1.32 1.48 1.50 1.37 -
P/RPS 13.31 20.59 36.33 9.16 13.71 20.94 38.13 -50.32%
P/EPS 25.03 38.97 65.98 12.76 23.02 35.40 63.16 -45.95%
EY 4.00 2.57 1.52 7.84 4.34 2.82 1.58 85.43%
DY 3.02 1.46 1.45 5.91 3.95 2.65 1.51 58.53%
P/NAPS 1.03 1.05 1.07 1.01 1.14 1.16 1.06 -1.89%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 29/05/20 25/02/20 21/11/19 30/08/19 29/05/19 -
Price 1.32 1.38 1.35 1.38 1.46 1.51 1.41 -
P/RPS 13.01 20.59 35.28 9.57 13.53 21.08 39.24 -52.00%
P/EPS 24.47 38.97 64.08 13.34 22.71 35.64 65.01 -47.77%
EY 4.09 2.57 1.56 7.50 4.40 2.81 1.54 91.43%
DY 3.09 1.46 1.50 5.65 4.00 2.64 1.47 63.87%
P/NAPS 1.00 1.05 1.04 1.06 1.13 1.17 1.09 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment