[ALAQAR] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -82.53%
YoY- -4.66%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 106,110 79,432 52,714 26,447 102,649 76,753 51,130 62.48%
PBT 76,148 47,314 31,185 15,963 92,292 47,327 32,187 77.27%
Tax 14 0 0 0 -918 0 0 -
NP 76,162 47,314 31,185 15,963 91,374 47,327 32,187 77.29%
-
NP to SH 76,162 47,314 31,185 15,963 91,374 47,327 32,187 77.29%
-
Tax Rate -0.02% 0.00% 0.00% 0.00% 0.99% 0.00% 0.00% -
Total Cost 29,948 32,118 21,529 10,484 11,275 29,426 18,943 35.59%
-
Net Worth 958,546 951,628 949,567 948,463 947,801 914,288 913,341 3.26%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 57,406 42,981 29,292 15,234 70,507 55,709 41,508 24.05%
Div Payout % 75.37% 90.84% 93.93% 95.44% 77.16% 117.71% 128.96% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 958,546 951,628 949,567 948,463 947,801 914,288 913,341 3.26%
NOSH 735,985 735,985 735,985 735,985 735,985 728,226 728,226 0.70%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 71.78% 59.57% 59.16% 60.36% 89.02% 61.66% 62.95% -
ROE 7.95% 4.97% 3.28% 1.68% 9.64% 5.18% 3.52% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.42 10.79 7.16 3.59 13.95 10.54 7.02 61.37%
EPS 10.35 6.43 4.24 2.17 12.54 6.50 4.42 76.06%
DPS 7.80 5.84 3.98 2.07 9.58 7.65 5.70 23.18%
NAPS 1.3024 1.293 1.2902 1.2887 1.2878 1.2555 1.2542 2.53%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.64 9.46 6.28 3.15 12.23 9.14 6.09 62.49%
EPS 9.07 5.64 3.71 1.90 10.88 5.64 3.83 77.38%
DPS 6.84 5.12 3.49 1.81 8.40 6.64 4.94 24.15%
NAPS 1.1417 1.1334 1.131 1.1297 1.1289 1.089 1.0878 3.26%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.32 1.48 1.50 1.37 1.31 1.27 1.22 -
P/RPS 9.16 13.71 20.94 38.13 9.39 12.05 17.38 -34.67%
P/EPS 12.76 23.02 35.40 63.16 10.55 19.54 27.60 -40.12%
EY 7.84 4.34 2.82 1.58 9.48 5.12 3.62 67.15%
DY 5.91 3.95 2.65 1.51 7.31 6.02 4.67 16.94%
P/NAPS 1.01 1.14 1.16 1.06 1.02 1.01 0.97 2.72%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 21/11/19 30/08/19 29/05/19 20/02/19 30/11/18 29/08/18 -
Price 1.38 1.46 1.51 1.41 1.33 1.25 1.24 -
P/RPS 9.57 13.53 21.08 39.24 9.54 11.86 17.66 -33.45%
P/EPS 13.34 22.71 35.64 65.01 10.71 19.23 28.05 -38.98%
EY 7.50 4.40 2.81 1.54 9.33 5.20 3.56 64.11%
DY 5.65 4.00 2.64 1.47 7.20 6.12 4.60 14.64%
P/NAPS 1.06 1.13 1.17 1.09 1.03 1.00 0.99 4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment