[ALAQAR] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -31.92%
YoY- -30.65%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 29,391 27,312 29,271 21,164 26,267 25,585 24,944 2.77%
PBT 15,322 18,341 17,931 10,556 15,222 15,455 15,011 0.34%
Tax 0 0 0 0 0 -10 -609 -
NP 15,322 18,341 17,931 10,556 15,222 15,445 14,402 1.03%
-
NP to SH 15,322 18,341 17,931 10,556 15,222 15,445 14,402 1.03%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 4.06% -
Total Cost 14,069 8,971 11,340 10,608 11,045 10,140 10,542 4.92%
-
Net Worth 1,072,586 953,100 938,896 970,322 949,567 913,341 895,864 3.04%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 15,952 14,719 14,719 - 14,057 12,743 - -
Div Payout % 104.11% 80.26% 82.09% - 92.35% 82.51% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,072,586 953,100 938,896 970,322 949,567 913,341 895,864 3.04%
NOSH 839,597 735,985 735,985 735,985 735,985 728,226 728,226 2.39%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 52.13% 67.15% 61.26% 49.88% 57.95% 60.37% 57.74% -
ROE 1.43% 1.92% 1.91% 1.09% 1.60% 1.69% 1.61% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.50 3.71 3.98 2.88 3.57 3.51 3.43 0.33%
EPS 1.94 2.49 2.44 1.43 2.07 2.12 1.98 -0.33%
DPS 1.90 2.00 2.00 0.00 1.91 1.75 0.00 -
NAPS 1.2775 1.295 1.2757 1.3184 1.2902 1.2542 1.2302 0.63%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.50 3.25 3.49 2.52 3.13 3.05 2.97 2.77%
EPS 1.94 2.18 2.14 1.26 1.81 1.84 1.72 2.02%
DPS 1.90 1.75 1.75 0.00 1.67 1.52 0.00 -
NAPS 1.2775 1.1352 1.1183 1.1557 1.131 1.0878 1.067 3.04%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.27 1.19 1.28 1.38 1.50 1.22 1.54 -
P/RPS 36.28 32.07 32.18 47.99 42.03 34.72 44.96 -3.51%
P/EPS 69.59 47.75 52.54 96.22 72.53 57.52 77.87 -1.85%
EY 1.44 2.09 1.90 1.04 1.38 1.74 1.28 1.98%
DY 1.50 1.68 1.56 0.00 1.27 1.43 0.00 -
P/NAPS 0.99 0.92 1.00 1.05 1.16 0.97 1.25 -3.81%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 26/08/21 28/08/20 30/08/19 29/08/18 24/08/17 -
Price 1.23 1.22 1.24 1.38 1.51 1.24 1.51 -
P/RPS 35.14 32.88 31.18 47.99 42.31 35.29 44.08 -3.70%
P/EPS 67.40 48.96 50.90 96.22 73.01 58.47 76.35 -2.05%
EY 1.48 2.04 1.96 1.04 1.37 1.71 1.31 2.05%
DY 1.54 1.64 1.61 0.00 1.26 1.41 0.00 -
P/NAPS 0.96 0.94 0.97 1.05 1.17 0.99 1.23 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment