[AMFIRST] QoQ Cumulative Quarter Result on 30-Jun-2024 [#1]

Announcement Date
20-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -87.43%
YoY- 31.26%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 25,804 101,429 75,822 50,492 24,797 103,428 77,755 -52.09%
PBT 3,221 24,360 7,646 6,420 2,454 14,223 8,385 -47.18%
Tax 0 1,261 0 0 0 -25 0 -
NP 3,221 25,621 7,646 6,420 2,454 14,198 8,385 -47.18%
-
NP to SH 3,221 25,621 7,646 6,420 2,454 14,198 8,385 -47.18%
-
Tax Rate 0.00% -5.18% 0.00% 0.00% 0.00% 0.18% 0.00% -
Total Cost 22,583 75,808 68,176 44,072 22,343 89,230 69,370 -52.70%
-
Net Worth 809,267 814,141 796,157 800,619 796,638 804,875 799,040 0.85%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 13,728 5,628 5,628 - 18,532 7,824 -
Div Payout % - 53.58% 73.61% 87.67% - 130.53% 93.32% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 809,267 814,141 796,157 800,619 796,638 804,875 799,040 0.85%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.48% 25.26% 10.08% 12.71% 9.90% 13.73% 10.78% -
ROE 0.40% 3.15% 0.96% 0.80% 0.31% 1.76% 1.05% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.76 14.78 11.05 7.36 3.61 15.07 11.33 -52.09%
EPS 0.47 3.74 1.12 0.93 0.36 2.07 1.22 -47.08%
DPS 0.00 2.00 0.82 0.82 0.00 2.70 1.14 -
NAPS 1.179 1.1861 1.1599 1.1664 1.1606 1.1726 1.1641 0.85%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.76 14.78 11.05 7.36 3.61 15.07 11.33 -52.09%
EPS 0.47 3.74 1.12 0.93 0.36 2.07 1.22 -47.08%
DPS 0.00 2.00 0.82 0.82 0.00 2.70 1.14 -
NAPS 1.179 1.1861 1.1599 1.1664 1.1606 1.1726 1.1641 0.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.315 0.32 0.32 0.335 0.33 0.33 0.355 -
P/RPS 8.38 2.17 2.90 4.55 9.13 2.19 3.13 92.92%
P/EPS 67.13 8.57 28.73 35.82 92.30 15.95 29.06 74.83%
EY 1.49 11.66 3.48 2.79 1.08 6.27 3.44 -42.78%
DY 0.00 6.25 2.56 2.45 0.00 8.18 3.21 -
P/NAPS 0.27 0.27 0.28 0.29 0.28 0.28 0.30 -6.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 25/04/24 21/02/24 21/11/23 22/08/23 14/04/23 21/02/23 -
Price 0.31 0.34 0.33 0.335 0.34 0.335 0.345 -
P/RPS 8.25 2.30 2.99 4.55 9.41 2.22 3.05 94.25%
P/EPS 66.06 9.11 29.62 35.82 95.10 16.20 28.24 76.30%
EY 1.51 10.98 3.38 2.79 1.05 6.17 3.54 -43.36%
DY 0.00 5.88 2.48 2.45 0.00 8.06 3.30 -
P/NAPS 0.26 0.29 0.28 0.29 0.29 0.29 0.30 -9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment