[AMFIRST] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -82.72%
YoY- -40.98%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 101,429 75,822 50,492 24,797 103,428 77,755 51,971 56.10%
PBT 24,360 7,646 6,420 2,454 14,223 8,385 5,368 173.84%
Tax 1,261 0 0 0 -25 0 0 -
NP 25,621 7,646 6,420 2,454 14,198 8,385 5,368 183.21%
-
NP to SH 25,621 7,646 6,420 2,454 14,198 8,385 5,368 183.21%
-
Tax Rate -5.18% 0.00% 0.00% 0.00% 0.18% 0.00% 0.00% -
Total Cost 75,808 68,176 44,072 22,343 89,230 69,370 46,603 38.27%
-
Net Worth 814,141 796,157 800,619 796,638 804,875 799,040 803,845 0.85%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 13,728 5,628 5,628 - 18,532 7,824 7,824 45.42%
Div Payout % 53.58% 73.61% 87.67% - 130.53% 93.32% 145.77% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 814,141 796,157 800,619 796,638 804,875 799,040 803,845 0.85%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 25.26% 10.08% 12.71% 9.90% 13.73% 10.78% 10.33% -
ROE 3.15% 0.96% 0.80% 0.31% 1.76% 1.05% 0.67% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.78 11.05 7.36 3.61 15.07 11.33 7.57 56.15%
EPS 3.74 1.12 0.93 0.36 2.07 1.22 0.78 184.07%
DPS 2.00 0.82 0.82 0.00 2.70 1.14 1.14 45.41%
NAPS 1.1861 1.1599 1.1664 1.1606 1.1726 1.1641 1.1711 0.85%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.78 11.05 7.36 3.61 15.07 11.33 7.57 56.15%
EPS 3.74 1.12 0.93 0.36 2.07 1.22 0.78 184.07%
DPS 2.00 0.82 0.82 0.00 2.70 1.14 1.14 45.41%
NAPS 1.1861 1.1599 1.1664 1.1606 1.1726 1.1641 1.1711 0.85%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.32 0.32 0.335 0.33 0.33 0.355 0.36 -
P/RPS 2.17 2.90 4.55 9.13 2.19 3.13 4.75 -40.65%
P/EPS 8.57 28.73 35.82 92.30 15.95 29.06 46.03 -67.36%
EY 11.66 3.48 2.79 1.08 6.27 3.44 2.17 206.46%
DY 6.25 2.56 2.45 0.00 8.18 3.21 3.17 57.16%
P/NAPS 0.27 0.28 0.29 0.28 0.28 0.30 0.31 -8.79%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 25/04/24 21/02/24 21/11/23 22/08/23 14/04/23 21/02/23 17/11/22 -
Price 0.34 0.33 0.335 0.34 0.335 0.345 0.375 -
P/RPS 2.30 2.99 4.55 9.41 2.22 3.05 4.95 -39.98%
P/EPS 9.11 29.62 35.82 95.10 16.20 28.24 47.95 -66.91%
EY 10.98 3.38 2.79 1.05 6.17 3.54 2.09 201.90%
DY 5.88 2.48 2.45 0.00 8.06 3.30 3.04 55.17%
P/NAPS 0.29 0.28 0.29 0.29 0.29 0.30 0.32 -6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment