[AMFIRST] YoY Annualized Quarter Result on 30-Jun-2024 [#1]

Announcement Date
20-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -49.71%
YoY- 31.26%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 103,216 99,188 101,212 102,952 107,672 116,540 114,380 -1.69%
PBT 12,884 9,816 16,632 19,496 16,352 26,580 27,872 -12.05%
Tax 0 0 0 0 0 0 0 -
NP 12,884 9,816 16,632 19,496 16,352 26,580 27,872 -12.05%
-
NP to SH 12,884 9,816 16,632 19,496 16,352 26,580 27,872 -12.05%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 90,332 89,372 84,580 83,456 91,320 89,960 86,508 0.72%
-
Net Worth 809,267 796,638 802,678 818,740 834,596 836,586 842,077 -0.65%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 809,267 796,638 802,678 818,740 834,596 836,586 842,077 -0.65%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.48% 9.90% 16.43% 18.94% 15.19% 22.81% 24.37% -
ROE 1.59% 1.23% 2.07% 2.38% 1.96% 3.18% 3.31% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.04 14.45 14.75 15.00 15.69 16.98 16.66 -1.68%
EPS 1.88 1.44 2.40 2.84 2.36 3.84 4.04 -11.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.179 1.1606 1.1694 1.1928 1.2159 1.2188 1.2268 -0.65%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.04 14.45 14.75 15.00 15.69 16.98 16.66 -1.68%
EPS 1.88 1.44 2.40 2.84 2.36 3.84 4.04 -11.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.179 1.1606 1.1694 1.1928 1.2159 1.2188 1.2268 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.315 0.33 0.39 0.40 0.42 0.505 0.605 -
P/RPS 2.09 2.28 2.64 2.67 2.68 2.97 3.63 -8.78%
P/EPS 16.78 23.08 16.10 14.08 17.63 13.04 14.90 1.99%
EY 5.96 4.33 6.21 7.10 5.67 7.67 6.71 -1.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.33 0.34 0.35 0.41 0.49 -9.44%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 22/08/23 22/08/22 23/08/21 24/08/20 16/08/19 16/08/18 -
Price 0.31 0.34 0.375 0.39 0.405 0.51 0.60 -
P/RPS 2.06 2.35 2.54 2.60 2.58 3.00 3.60 -8.87%
P/EPS 16.52 23.78 15.48 13.73 17.00 13.17 14.78 1.87%
EY 6.05 4.21 6.46 7.28 5.88 7.59 6.77 -1.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.32 0.33 0.33 0.42 0.49 -10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment