[SENTRAL] QoQ Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
31-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 53.96%
YoY- 1.11%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 34,501 17,227 69,490 52,358 35,208 17,784 70,266 -37.78%
PBT 17,017 8,109 40,076 26,542 17,240 8,071 39,480 -42.96%
Tax 0 0 0 0 0 0 0 -
NP 17,017 8,109 40,076 26,542 17,240 8,071 39,480 -42.96%
-
NP to SH 17,017 8,109 34,461 26,542 17,240 8,071 34,321 -37.38%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 17,484 9,118 29,414 25,816 17,968 9,713 30,786 -31.44%
-
Net Worth 529,361 519,872 512,348 506,054 505,420 506,250 504,947 3.20%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 16,002 - 32,704 16,003 15,991 - 32,370 -37.50%
Div Payout % 94.04% - 94.90% 60.29% 92.76% - 94.32% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 529,361 519,872 512,348 506,054 505,420 506,250 504,947 3.20%
NOSH 390,298 389,855 390,271 390,323 390,045 389,903 390,011 0.04%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 49.32% 47.07% 57.67% 50.69% 48.97% 45.38% 56.19% -
ROE 3.21% 1.56% 6.73% 5.24% 3.41% 1.59% 6.80% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 8.84 4.42 17.81 13.41 9.03 4.56 18.02 -37.82%
EPS 4.36 2.08 8.83 6.80 4.42 2.07 8.80 -37.41%
DPS 4.10 0.00 8.38 4.10 4.10 0.00 8.30 -37.53%
NAPS 1.3563 1.3335 1.3128 1.2965 1.2958 1.2984 1.2947 3.15%
Adjusted Per Share Value based on latest NOSH - 390,840
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 2.89 1.44 5.81 4.38 2.95 1.49 5.88 -37.74%
EPS 1.42 0.68 2.88 2.22 1.44 0.68 2.87 -37.47%
DPS 1.34 0.00 2.74 1.34 1.34 0.00 2.71 -37.49%
NAPS 0.4428 0.4349 0.4286 0.4233 0.4228 0.4235 0.4224 3.19%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 1.22 1.14 1.23 1.18 1.17 1.13 1.08 -
P/RPS 13.80 25.80 6.91 8.80 12.96 24.77 5.99 74.52%
P/EPS 27.98 54.81 13.93 17.35 26.47 54.59 12.27 73.33%
EY 3.57 1.82 7.18 5.76 3.78 1.83 8.15 -42.35%
DY 3.36 0.00 6.81 3.47 3.50 0.00 7.69 -42.44%
P/NAPS 0.90 0.85 0.94 0.91 0.90 0.87 0.83 5.55%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 01/08/13 09/05/13 31/01/13 31/10/12 13/07/12 03/05/12 18/01/12 -
Price 1.22 1.19 1.20 1.23 1.19 1.13 1.11 -
P/RPS 13.80 26.93 6.74 9.17 13.18 24.77 6.16 71.29%
P/EPS 27.98 57.21 13.59 18.09 26.92 54.59 12.61 70.20%
EY 3.57 1.75 7.36 5.53 3.71 1.83 7.93 -41.28%
DY 3.36 0.00 6.98 3.33 3.45 0.00 7.48 -41.37%
P/NAPS 0.90 0.89 0.91 0.95 0.92 0.87 0.86 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment