[ZHULIAN] QoQ Cumulative Quarter Result on 30-Nov-2006 [#4]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
30-Nov-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
Cumulative Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 161,194 106,438 52,848 126,007 0 0 0 -
PBT 50,597 34,576 20,030 73,058 0 0 0 -
Tax -10,863 -7,471 -4,771 -8,286 0 0 0 -
NP 39,734 27,105 15,259 64,772 0 0 0 -
-
NP to SH 39,734 27,105 15,259 64,772 0 0 0 -
-
Tax Rate 21.47% 21.61% 23.82% 11.34% - - - -
Total Cost 121,460 79,333 37,589 61,235 0 0 0 -
-
Net Worth 222,074 207,971 222,365 206,917 0 0 0 -
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div 33,618 20,556 - - - - - -
Div Payout % 84.61% 75.84% - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 222,074 207,971 222,365 206,917 0 0 0 -
NOSH 320,177 293,661 284,682 284,462 0 0 0 -
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 24.65% 25.47% 28.87% 51.40% 0.00% 0.00% 0.00% -
ROE 17.89% 13.03% 6.86% 31.30% 0.00% 0.00% 0.00% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 50.35 36.25 18.56 44.30 0.00 0.00 0.00 -
EPS 12.41 9.23 5.36 22.77 0.00 0.00 0.00 -
DPS 10.50 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6936 0.7082 0.7811 0.7274 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 284,435
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 35.04 23.14 11.49 27.39 0.00 0.00 0.00 -
EPS 8.64 5.89 3.32 14.08 0.00 0.00 0.00 -
DPS 7.31 4.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4828 0.4521 0.4834 0.4498 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/08/07 31/05/07 - - - - - -
Price 1.18 1.03 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.34 2.84 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.51 11.16 0.00 0.00 0.00 0.00 0.00 -
EY 10.52 8.96 0.00 0.00 0.00 0.00 0.00 -
DY 8.90 6.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.45 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 17/10/07 17/07/07 23/04/07 - - - - -
Price 1.15 1.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.28 3.72 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.27 14.63 0.00 0.00 0.00 0.00 0.00 -
EY 10.79 6.84 0.00 0.00 0.00 0.00 0.00 -
DY 9.13 5.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.91 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment