[ZHULIAN] QoQ Quarter Result on 30-Nov-2006 [#4]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
30-Nov-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 54,756 53,590 52,848 54,550 0 0 0 -
PBT 16,020 14,546 20,030 21,237 0 0 0 -
Tax -3,391 -2,700 -4,771 -6,617 0 0 0 -
NP 12,629 11,846 15,259 14,620 0 0 0 -
-
NP to SH 12,629 11,846 15,259 14,620 0 0 0 -
-
Tax Rate 21.17% 18.56% 23.82% 31.16% - - - -
Total Cost 42,127 41,744 37,589 39,930 0 0 0 -
-
Net Worth 239,329 214,561 222,365 206,898 0 0 0 -
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div 12,076 21,207 - - - - - -
Div Payout % 95.63% 179.03% - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 239,329 214,561 222,365 206,898 0 0 0 -
NOSH 345,054 302,966 284,682 284,435 0 0 0 -
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 23.06% 22.10% 28.87% 26.80% 0.00% 0.00% 0.00% -
ROE 5.28% 5.52% 6.86% 7.07% 0.00% 0.00% 0.00% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 15.87 17.69 18.56 19.18 0.00 0.00 0.00 -
EPS 3.66 3.91 5.36 5.14 0.00 0.00 0.00 -
DPS 3.50 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6936 0.7082 0.7811 0.7274 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 284,435
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 11.90 11.65 11.49 11.86 0.00 0.00 0.00 -
EPS 2.75 2.58 3.32 3.18 0.00 0.00 0.00 -
DPS 2.63 4.61 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5203 0.4664 0.4834 0.4498 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/08/07 31/05/07 - - - - - -
Price 1.18 1.03 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.44 5.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 32.24 26.34 0.00 0.00 0.00 0.00 0.00 -
EY 3.10 3.80 0.00 0.00 0.00 0.00 0.00 -
DY 2.97 6.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.45 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 17/10/07 17/07/07 23/04/07 - - - - -
Price 1.15 1.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.25 7.63 0.00 0.00 0.00 0.00 0.00 -
P/EPS 31.42 34.53 0.00 0.00 0.00 0.00 0.00 -
EY 3.18 2.90 0.00 0.00 0.00 0.00 0.00 -
DY 3.04 5.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.91 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment