[SAB] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 75.16%
YoY- -35.98%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 215,325 1,099,875 852,907 577,051 296,998 1,176,250 811,829 -58.81%
PBT 19,051 74,914 83,392 51,303 24,669 149,879 103,051 -67.64%
Tax -6,206 -20,907 -20,439 -12,040 -4,895 -31,725 -19,706 -53.80%
NP 12,845 54,007 62,953 39,263 19,774 118,154 83,345 -71.35%
-
NP to SH 9,129 33,312 42,802 26,009 14,849 94,450 67,774 -73.81%
-
Tax Rate 32.58% 27.91% 24.51% 23.47% 19.84% 21.17% 19.12% -
Total Cost 202,480 1,045,868 789,954 537,788 277,224 1,058,096 728,484 -57.50%
-
Net Worth 775,046 754,506 755,875 757,245 740,812 727,119 698,363 7.21%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 6,846 - - - 6,846 - -
Div Payout % - 20.55% - - - 7.25% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 775,046 754,506 755,875 757,245 740,812 727,119 698,363 7.21%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.97% 4.91% 7.38% 6.80% 6.66% 10.04% 10.27% -
ROE 1.18% 4.42% 5.66% 3.43% 2.00% 12.99% 9.70% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 157.25 803.22 622.86 421.41 216.89 858.99 592.86 -58.81%
EPS 6.67 24.33 31.26 18.99 10.84 68.97 49.49 -73.80%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 5.66 5.51 5.52 5.53 5.41 5.31 5.10 7.21%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 157.32 803.59 623.15 421.61 216.99 859.39 593.14 -58.81%
EPS 6.67 24.34 31.27 19.00 10.85 69.01 49.52 -73.82%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 5.6626 5.5126 5.5226 5.5326 5.4125 5.3125 5.1024 7.21%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.45 3.60 3.65 3.58 3.73 3.85 3.80 -
P/RPS 2.19 0.45 0.59 0.85 1.72 0.45 0.64 127.59%
P/EPS 51.75 14.80 11.68 18.85 34.40 5.58 7.68 258.00%
EY 1.93 6.76 8.56 5.31 2.91 17.92 13.02 -72.08%
DY 0.00 1.39 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 0.61 0.65 0.66 0.65 0.69 0.73 0.75 -12.90%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 26/05/23 24/02/23 24/11/22 29/08/22 19/05/22 25/02/22 -
Price 3.38 3.52 3.63 3.70 3.68 3.88 4.10 -
P/RPS 2.15 0.44 0.58 0.88 1.70 0.45 0.69 113.77%
P/EPS 50.70 14.47 11.61 19.48 33.94 5.63 8.28 235.80%
EY 1.97 6.91 8.61 5.13 2.95 17.78 12.07 -70.23%
DY 0.00 1.42 0.00 0.00 0.00 1.29 0.00 -
P/NAPS 0.60 0.64 0.66 0.67 0.68 0.73 0.80 -17.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment