[SAB] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -12.42%
YoY- -35.98%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 861,300 1,099,875 1,137,209 1,154,102 1,187,992 1,176,250 1,082,438 -14.16%
PBT 76,204 74,914 111,189 102,606 98,676 149,879 137,401 -32.56%
Tax -24,824 -20,907 -27,252 -24,080 -19,580 -31,725 -26,274 -3.72%
NP 51,380 54,007 83,937 78,526 79,096 118,154 111,126 -40.29%
-
NP to SH 36,516 33,312 57,069 52,018 59,396 94,450 90,365 -45.43%
-
Tax Rate 32.58% 27.91% 24.51% 23.47% 19.84% 21.17% 19.12% -
Total Cost 809,920 1,045,868 1,053,272 1,075,576 1,108,896 1,058,096 971,312 -11.43%
-
Net Worth 775,046 754,506 755,875 757,245 740,812 727,119 698,363 7.21%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 6,846 - - - 6,846 - -
Div Payout % - 20.55% - - - 7.25% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 775,046 754,506 755,875 757,245 740,812 727,119 698,363 7.21%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.97% 4.91% 7.38% 6.80% 6.66% 10.04% 10.27% -
ROE 4.71% 4.42% 7.55% 6.87% 8.02% 12.99% 12.94% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 628.99 803.22 830.48 842.82 867.57 858.99 790.48 -14.16%
EPS 26.68 24.33 41.68 37.98 43.36 68.97 65.99 -45.41%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 5.66 5.51 5.52 5.53 5.41 5.31 5.10 7.21%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 629.28 803.59 830.87 843.21 867.97 859.39 790.85 -14.16%
EPS 26.68 24.34 41.70 38.01 43.40 69.01 66.02 -45.43%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 5.6626 5.5126 5.5226 5.5326 5.4125 5.3125 5.1024 7.21%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.45 3.60 3.65 3.58 3.73 3.85 3.80 -
P/RPS 0.55 0.45 0.44 0.42 0.43 0.45 0.48 9.52%
P/EPS 12.94 14.80 8.76 9.42 8.60 5.58 5.76 71.78%
EY 7.73 6.76 11.42 10.61 11.63 17.92 17.37 -41.79%
DY 0.00 1.39 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 0.61 0.65 0.66 0.65 0.69 0.73 0.75 -12.90%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 26/05/23 24/02/23 24/11/22 29/08/22 19/05/22 25/02/22 -
Price 3.38 3.52 3.63 3.70 3.68 3.88 4.10 -
P/RPS 0.54 0.44 0.44 0.44 0.42 0.45 0.52 2.55%
P/EPS 12.67 14.47 8.71 9.74 8.48 5.63 6.21 61.07%
EY 7.89 6.91 11.48 10.27 11.79 17.78 16.10 -37.92%
DY 0.00 1.42 0.00 0.00 0.00 1.29 0.00 -
P/NAPS 0.60 0.64 0.66 0.67 0.68 0.73 0.80 -17.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment