[SAB] QoQ Cumulative Quarter Result on 31-Jul-2000 [#1]

Announcement Date
30-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -71.54%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 237,770 181,892 129,714 66,442 252,062 188,768 124,427 -0.65%
PBT 38,392 29,269 23,886 9,527 33,814 10,885 9,538 -1.40%
Tax 414 -67 16 -18 -403 -200 -128 -
NP 38,806 29,202 23,902 9,509 33,411 10,685 9,410 -1.42%
-
NP to SH 38,806 29,202 23,902 9,509 33,411 10,685 9,410 -1.42%
-
Tax Rate -1.08% 0.23% -0.07% 0.19% 1.19% 1.84% 1.34% -
Total Cost 198,964 152,690 105,812 56,933 218,651 178,083 115,017 -0.55%
-
Net Worth 306,144 293,592 291,564 278,874 266,365 284,164 207,019 -0.39%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 306,144 293,592 291,564 278,874 266,365 284,164 207,019 -0.39%
NOSH 104,844 104,854 104,879 104,840 104,868 104,857 72,384 -0.37%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 16.32% 16.05% 18.43% 14.31% 13.26% 5.66% 7.56% -
ROE 12.68% 9.95% 8.20% 3.41% 12.54% 3.76% 4.55% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 226.78 173.47 123.68 63.37 240.36 180.02 171.90 -0.28%
EPS 37.01 27.85 22.79 9.07 31.86 10.19 13.00 -1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.80 2.78 2.66 2.54 2.71 2.86 -0.02%
Adjusted Per Share Value based on latest NOSH - 104,840
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 173.72 132.89 94.77 48.54 184.16 137.92 90.91 -0.65%
EPS 28.35 21.34 17.46 6.95 24.41 7.81 6.88 -1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2368 2.145 2.1302 2.0375 1.9461 2.0762 1.5125 -0.39%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.90 1.75 1.75 1.89 1.96 1.80 0.00 -
P/RPS 0.84 1.01 1.41 2.98 0.82 1.00 0.00 -100.00%
P/EPS 5.13 6.28 7.68 20.84 6.15 17.66 0.00 -100.00%
EY 19.48 15.91 13.02 4.80 16.26 5.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.63 0.63 0.71 0.77 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/07/01 29/03/01 22/12/00 29/09/00 13/09/00 27/03/00 30/12/99 -
Price 2.06 1.75 1.56 1.80 1.77 2.05 0.00 -
P/RPS 0.91 1.01 1.26 2.84 0.74 1.14 0.00 -100.00%
P/EPS 5.57 6.28 6.85 19.85 5.56 20.12 0.00 -100.00%
EY 17.97 15.91 14.61 5.04 18.00 4.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.63 0.56 0.68 0.70 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment