[SAB] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 24.43%
YoY- -9.64%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 519,983 328,081 166,762 503,414 377,129 252,659 121,743 162.09%
PBT 48,276 25,254 11,876 36,916 30,521 20,322 14,991 117.30%
Tax -11,661 -6,444 -3,105 -10,952 -8,590 -5,282 -3,437 124.95%
NP 36,615 18,810 8,771 25,964 21,931 15,040 11,554 114.99%
-
NP to SH 31,842 17,717 9,097 24,869 19,986 13,471 10,581 107.74%
-
Tax Rate 24.15% 25.52% 26.15% 29.67% 28.14% 25.99% 22.93% -
Total Cost 483,368 309,271 157,991 477,450 355,198 237,619 110,189 166.77%
-
Net Worth 545,080 525,729 520,349 513,543 514,871 505,162 512,133 4.22%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 6,847 - - - -
Div Payout % - - - 27.53% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 545,080 525,729 520,349 513,543 514,871 505,162 512,133 4.22%
NOSH 136,934 136,908 136,934 136,945 136,934 136,934 136,934 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 7.04% 5.73% 5.26% 5.16% 5.82% 5.95% 9.49% -
ROE 5.84% 3.37% 1.75% 4.84% 3.88% 2.67% 2.07% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 379.67 239.63 121.78 367.60 275.41 184.56 88.91 162.05%
EPS 23.25 12.94 6.64 18.16 14.60 9.84 7.73 107.67%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.98 3.84 3.80 3.75 3.76 3.69 3.74 4.21%
Adjusted Per Share Value based on latest NOSH - 136,786
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 379.91 239.70 121.84 367.80 275.54 184.60 88.95 162.08%
EPS 23.26 12.94 6.65 18.17 14.60 9.84 7.73 107.73%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.9825 3.8411 3.8018 3.7521 3.7618 3.6908 3.7417 4.22%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 4.08 3.90 3.96 3.88 3.73 3.58 3.70 -
P/RPS 1.07 1.63 3.25 1.06 1.35 1.94 4.16 -59.38%
P/EPS 17.55 30.14 59.61 21.37 25.56 36.38 47.88 -48.62%
EY 5.70 3.32 1.68 4.68 3.91 2.75 2.09 94.61%
DY 0.00 0.00 0.00 1.29 0.00 0.00 0.00 -
P/NAPS 1.03 1.02 1.04 1.03 0.99 0.97 0.99 2.66%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 24/08/16 31/05/16 24/02/16 30/11/15 28/08/15 -
Price 4.22 4.10 3.92 3.97 3.80 3.87 3.45 -
P/RPS 1.11 1.71 3.22 1.08 1.38 2.10 3.88 -56.41%
P/EPS 18.15 31.68 59.01 21.86 26.04 39.33 44.65 -44.97%
EY 5.51 3.16 1.69 4.57 3.84 2.54 2.24 81.72%
DY 0.00 0.00 0.00 1.26 0.00 0.00 0.00 -
P/NAPS 1.06 1.07 1.03 1.06 1.01 1.05 0.92 9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment