[SAB] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -25.05%
YoY- -29.82%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 191,902 161,319 166,762 126,285 124,470 130,916 121,743 35.25%
PBT 23,022 13,378 11,876 6,395 10,199 5,331 14,991 32.93%
Tax -5,216 -3,340 -3,105 -2,362 -3,308 -1,845 -3,437 31.89%
NP 17,806 10,038 8,771 4,033 6,891 3,486 11,554 33.24%
-
NP to SH 14,126 8,619 9,097 4,883 6,515 2,890 10,581 21.13%
-
Tax Rate 22.66% 24.97% 26.15% 36.94% 32.43% 34.61% 22.93% -
Total Cost 174,096 151,281 157,991 122,252 117,579 127,430 110,189 35.46%
-
Net Worth 544,781 525,826 520,349 512,950 514,871 505,407 512,133 4.18%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 6,839 - - - -
Div Payout % - - - 140.06% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 544,781 525,826 520,349 512,950 514,871 505,407 512,133 4.18%
NOSH 136,879 136,934 136,934 136,786 136,934 136,966 136,934 -0.02%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 9.28% 6.22% 5.26% 3.19% 5.54% 2.66% 9.49% -
ROE 2.59% 1.64% 1.75% 0.95% 1.27% 0.57% 2.07% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 140.20 117.81 121.78 92.32 90.90 95.58 88.91 35.28%
EPS 10.32 6.29 6.64 3.57 4.76 2.11 7.73 21.13%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.98 3.84 3.80 3.75 3.76 3.69 3.74 4.21%
Adjusted Per Share Value based on latest NOSH - 136,786
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 140.21 117.86 121.84 92.27 90.94 95.65 88.95 35.25%
EPS 10.32 6.30 6.65 3.57 4.76 2.11 7.73 21.13%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.9803 3.8418 3.8018 3.7477 3.7618 3.6926 3.7417 4.18%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 4.08 3.90 3.96 3.88 3.73 3.58 3.70 -
P/RPS 2.91 3.31 3.25 4.20 4.10 3.75 4.16 -21.11%
P/EPS 39.53 61.96 59.61 108.69 78.40 169.67 47.88 -11.94%
EY 2.53 1.61 1.68 0.92 1.28 0.59 2.09 13.51%
DY 0.00 0.00 0.00 1.29 0.00 0.00 0.00 -
P/NAPS 1.03 1.02 1.04 1.03 0.99 0.97 0.99 2.66%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 24/08/16 31/05/16 24/02/16 30/11/15 28/08/15 -
Price 4.22 4.10 3.92 3.97 3.80 3.87 3.45 -
P/RPS 3.01 3.48 3.22 4.30 4.18 4.05 3.88 -15.50%
P/EPS 40.89 65.14 59.01 111.21 79.87 183.41 44.65 -5.67%
EY 2.45 1.54 1.69 0.90 1.25 0.55 2.24 6.12%
DY 0.00 0.00 0.00 1.26 0.00 0.00 0.00 -
P/NAPS 1.06 1.07 1.03 1.06 1.01 1.05 0.92 9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment