[HSPLANT] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -84.65%
YoY- -71.14%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 418,598 293,735 206,246 126,270 390,756 294,662 229,075 49.30%
PBT 36,559 4,978 2,461 7,105 37,151 27,162 29,552 15.19%
Tax -5,110 -4,695 -2,280 -2,637 -8,042 -4,132 -10,130 -36.55%
NP 31,449 283 181 4,468 29,109 23,030 19,422 37.77%
-
NP to SH 31,449 283 181 4,468 29,109 23,030 19,422 37.77%
-
Tax Rate 13.98% 94.31% 92.65% 37.11% 21.65% 15.21% 34.28% -
Total Cost 387,149 293,452 206,065 121,802 361,647 271,632 209,653 50.34%
-
Net Worth 1,655,347 1,623,360 1,623,362 1,631,361 1,639,360 1,631,365 1,639,366 0.64%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 19,992 3,998 3,998 - 19,992 11,995 11,995 40.44%
Div Payout % 63.57% 1,412.87% 2,209.08% - 68.68% 52.09% 61.76% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,655,347 1,623,360 1,623,362 1,631,361 1,639,360 1,631,365 1,639,366 0.64%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.51% 0.10% 0.09% 3.54% 7.45% 7.82% 8.48% -
ROE 1.90% 0.02% 0.01% 0.27% 1.78% 1.41% 1.18% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 52.35 36.73 25.79 15.79 48.86 36.85 28.65 49.29%
EPS 3.93 0.04 0.02 0.56 3.64 2.88 2.43 37.66%
DPS 2.50 0.50 0.50 0.00 2.50 1.50 1.50 40.44%
NAPS 2.07 2.03 2.03 2.04 2.05 2.04 2.05 0.64%
Adjusted Per Share Value based on latest NOSH - 800,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 52.32 36.72 25.78 15.78 48.84 36.83 28.63 49.30%
EPS 3.93 0.04 0.02 0.56 3.64 2.88 2.43 37.66%
DPS 2.50 0.50 0.50 0.00 2.50 1.50 1.50 40.44%
NAPS 2.0692 2.0292 2.0292 2.0392 2.0492 2.0392 2.0492 0.64%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.13 1.43 1.60 1.72 1.64 2.21 2.24 -
P/RPS 4.07 3.89 6.20 10.89 3.36 6.00 7.82 -35.21%
P/EPS 54.16 4,040.81 7,069.05 307.85 45.05 76.74 92.23 -29.80%
EY 1.85 0.02 0.01 0.32 2.22 1.30 1.08 43.02%
DY 1.17 0.35 0.31 0.00 1.52 0.68 0.67 44.86%
P/NAPS 1.03 0.70 0.79 0.84 0.80 1.08 1.09 -3.69%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 20/11/19 28/08/19 29/05/19 26/02/19 21/11/18 28/08/18 -
Price 1.64 1.60 1.48 1.47 1.94 1.74 2.25 -
P/RPS 3.13 4.36 5.74 9.31 3.97 4.72 7.85 -45.73%
P/EPS 41.70 4,521.19 6,538.87 263.10 53.30 60.42 92.64 -41.18%
EY 2.40 0.02 0.02 0.38 1.88 1.66 1.08 70.04%
DY 1.52 0.31 0.34 0.00 1.29 0.86 0.67 72.39%
P/NAPS 0.79 0.79 0.73 0.72 0.95 0.85 1.10 -19.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment