[HSPLANT] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 26.4%
YoY- -78.41%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 293,735 206,246 126,270 390,756 294,662 229,075 121,200 80.33%
PBT 4,978 2,461 7,105 37,151 27,162 29,552 22,393 -63.26%
Tax -4,695 -2,280 -2,637 -8,042 -4,132 -10,130 -6,912 -22.70%
NP 283 181 4,468 29,109 23,030 19,422 15,481 -93.04%
-
NP to SH 283 181 4,468 29,109 23,030 19,422 15,481 -93.04%
-
Tax Rate 94.31% 92.65% 37.11% 21.65% 15.21% 34.28% 30.87% -
Total Cost 293,452 206,065 121,802 361,647 271,632 209,653 105,719 97.38%
-
Net Worth 1,623,360 1,623,362 1,631,361 1,639,360 1,631,365 1,639,366 1,631,369 -0.32%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 3,998 3,998 - 19,992 11,995 11,995 - -
Div Payout % 1,412.87% 2,209.08% - 68.68% 52.09% 61.76% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,623,360 1,623,362 1,631,361 1,639,360 1,631,365 1,639,366 1,631,369 -0.32%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.10% 0.09% 3.54% 7.45% 7.82% 8.48% 12.77% -
ROE 0.02% 0.01% 0.27% 1.78% 1.41% 1.18% 0.95% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 36.73 25.79 15.79 48.86 36.85 28.65 15.16 80.29%
EPS 0.04 0.02 0.56 3.64 2.88 2.43 1.94 -92.46%
DPS 0.50 0.50 0.00 2.50 1.50 1.50 0.00 -
NAPS 2.03 2.03 2.04 2.05 2.04 2.05 2.04 -0.32%
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 36.72 25.78 15.78 48.84 36.83 28.63 15.15 80.34%
EPS 0.04 0.02 0.56 3.64 2.88 2.43 1.94 -92.46%
DPS 0.50 0.50 0.00 2.50 1.50 1.50 0.00 -
NAPS 2.0292 2.0292 2.0392 2.0492 2.0392 2.0492 2.0392 -0.32%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.43 1.60 1.72 1.64 2.21 2.24 2.49 -
P/RPS 3.89 6.20 10.89 3.36 6.00 7.82 16.43 -61.69%
P/EPS 4,040.81 7,069.05 307.85 45.05 76.74 92.23 128.62 893.56%
EY 0.02 0.01 0.32 2.22 1.30 1.08 0.78 -91.28%
DY 0.35 0.31 0.00 1.52 0.68 0.67 0.00 -
P/NAPS 0.70 0.79 0.84 0.80 1.08 1.09 1.22 -30.92%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 28/08/19 29/05/19 26/02/19 21/11/18 28/08/18 28/05/18 -
Price 1.60 1.48 1.47 1.94 1.74 2.25 2.42 -
P/RPS 4.36 5.74 9.31 3.97 4.72 7.85 15.97 -57.88%
P/EPS 4,521.19 6,538.87 263.10 53.30 60.42 92.64 125.01 991.24%
EY 0.02 0.02 0.38 1.88 1.66 1.08 0.80 -91.43%
DY 0.31 0.34 0.00 1.29 0.86 0.67 0.00 -
P/NAPS 0.79 0.73 0.72 0.95 0.85 1.10 1.19 -23.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment