[HSPLANT] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 18.58%
YoY- -74.09%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 206,246 126,270 390,756 294,662 229,075 121,200 555,072 -48.40%
PBT 2,461 7,105 37,151 27,162 29,552 22,393 178,658 -94.29%
Tax -2,280 -2,637 -8,042 -4,132 -10,130 -6,912 -43,835 -86.14%
NP 181 4,468 29,109 23,030 19,422 15,481 134,823 -98.79%
-
NP to SH 181 4,468 29,109 23,030 19,422 15,481 134,823 -98.79%
-
Tax Rate 92.65% 37.11% 21.65% 15.21% 34.28% 30.87% 24.54% -
Total Cost 206,065 121,802 361,647 271,632 209,653 105,719 420,249 -37.89%
-
Net Worth 1,623,362 1,631,361 1,639,360 1,631,365 1,639,366 1,631,369 2,071,202 -15.02%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 3,998 - 19,992 11,995 11,995 - 87,966 -87.33%
Div Payout % 2,209.08% - 68.68% 52.09% 61.76% - 65.25% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,623,362 1,631,361 1,639,360 1,631,365 1,639,366 1,631,369 2,071,202 -15.02%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.09% 3.54% 7.45% 7.82% 8.48% 12.77% 24.29% -
ROE 0.01% 0.27% 1.78% 1.41% 1.18% 0.95% 6.51% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 25.79 15.79 48.86 36.85 28.65 15.16 69.41 -48.41%
EPS 0.02 0.56 3.64 2.88 2.43 1.94 16.86 -98.89%
DPS 0.50 0.00 2.50 1.50 1.50 0.00 11.00 -87.33%
NAPS 2.03 2.04 2.05 2.04 2.05 2.04 2.59 -15.02%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 25.78 15.78 48.84 36.83 28.63 15.15 69.38 -48.40%
EPS 0.02 0.56 3.64 2.88 2.43 1.94 16.85 -98.89%
DPS 0.50 0.00 2.50 1.50 1.50 0.00 11.00 -87.33%
NAPS 2.0292 2.0392 2.0492 2.0392 2.0492 2.0392 2.589 -15.02%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.60 1.72 1.64 2.21 2.24 2.49 2.55 -
P/RPS 6.20 10.89 3.36 6.00 7.82 16.43 3.67 41.98%
P/EPS 7,069.05 307.85 45.05 76.74 92.23 128.62 15.13 5989.34%
EY 0.01 0.32 2.22 1.30 1.08 0.78 6.61 -98.69%
DY 0.31 0.00 1.52 0.68 0.67 0.00 4.31 -82.78%
P/NAPS 0.79 0.84 0.80 1.08 1.09 1.22 0.98 -13.41%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 26/02/19 21/11/18 28/08/18 28/05/18 27/02/18 -
Price 1.48 1.47 1.94 1.74 2.25 2.42 2.49 -
P/RPS 5.74 9.31 3.97 4.72 7.85 15.97 3.59 36.85%
P/EPS 6,538.87 263.10 53.30 60.42 92.64 125.01 14.77 5773.91%
EY 0.02 0.38 1.88 1.66 1.08 0.80 6.77 -97.96%
DY 0.34 0.00 1.29 0.86 0.67 0.00 4.42 -81.99%
P/NAPS 0.73 0.72 0.95 0.85 1.10 1.19 0.96 -16.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment