[TASCO] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 164.74%
YoY- 299.82%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 118,363 443,362 318,670 203,369 90,679 280,630 193,214 -27.89%
PBT 8,605 32,778 23,176 14,941 5,827 14,159 9,462 -6.13%
Tax -2,120 -7,948 -6,819 -3,951 -1,671 2,454 2,880 -
NP 6,485 24,830 16,357 10,990 4,156 16,613 12,342 -34.91%
-
NP to SH 6,465 24,776 16,305 10,963 4,141 16,560 12,306 -34.91%
-
Tax Rate 24.64% 24.25% 29.42% 26.44% 28.68% -17.33% -30.44% -
Total Cost 111,878 418,532 302,313 192,379 86,523 264,017 180,872 -27.42%
-
Net Worth 219,829 213,965 205,936 203,055 196,047 192,000 191,937 9.47%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 9,128 - - - 70 39 -
Div Payout % - 36.84% - - - 0.42% 0.32% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 219,829 213,965 205,936 203,055 196,047 192,000 191,937 9.47%
NOSH 99,922 99,983 99,969 100,027 100,024 100,000 99,967 -0.03%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.48% 5.60% 5.13% 5.40% 4.58% 5.92% 6.39% -
ROE 2.94% 11.58% 7.92% 5.40% 2.11% 8.63% 6.41% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 118.45 443.43 318.77 203.31 90.66 280.63 193.28 -27.87%
EPS 6.47 24.78 16.31 10.96 4.14 16.56 12.31 -34.89%
DPS 0.00 9.13 0.00 0.00 0.00 0.07 0.04 -
NAPS 2.20 2.14 2.06 2.03 1.96 1.92 1.92 9.50%
Adjusted Per Share Value based on latest NOSH - 100,029
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.80 55.42 39.83 25.42 11.33 35.08 24.15 -27.87%
EPS 0.81 3.10 2.04 1.37 0.52 2.07 1.54 -34.86%
DPS 0.00 1.14 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2748 0.2675 0.2574 0.2538 0.2451 0.24 0.2399 9.48%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.60 1.40 1.16 1.03 0.94 0.96 0.78 -
P/RPS 1.35 0.32 0.36 0.51 1.04 0.34 0.40 125.16%
P/EPS 24.73 5.65 7.11 9.40 22.71 5.80 6.34 147.99%
EY 4.04 17.70 14.06 10.64 4.40 17.25 15.78 -59.71%
DY 0.00 6.52 0.00 0.00 0.00 0.07 0.05 -
P/NAPS 0.73 0.65 0.56 0.51 0.48 0.50 0.41 46.95%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 25/02/11 11/11/10 17/08/10 11/05/10 10/02/10 11/11/09 -
Price 1.66 1.45 1.45 1.00 0.99 0.93 0.81 -
P/RPS 1.40 0.33 0.45 0.49 1.09 0.33 0.42 123.30%
P/EPS 25.66 5.85 8.89 9.12 23.91 5.62 6.58 147.95%
EY 3.90 17.09 11.25 10.96 4.18 17.81 15.20 -59.65%
DY 0.00 6.30 0.00 0.00 0.00 0.08 0.05 -
P/NAPS 0.75 0.68 0.70 0.49 0.51 0.48 0.42 47.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment